Digital Daesung Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	20,260	17,640	35,153	22,911	21,978	16,072
Short-Term Investments	47.79	238.25	4,649	8,801	6,740	8,554
Trading Asset Securities	500.53	-	2,801	5,592	2,769	5,586
Cash & Short-Term Investments	20,808	17,878	42,603	37,303	31,487	30,213
Cash Growth	42.03%	-58.04%	14.21%	18.47%	4.22%	-33.27%
Accounts Receivable	7,550	9,822	9,495	7,273	8,099	11,102
Other Receivables	113	357.35	212.8	1,104	868.39	495.54
Receivables	8,102	10,596	9,849	8,480	9,452	14,045
Inventory	4,063	2,653	2,727	2,745	3,078	1,032
Prepaid Expenses	1,749	1,655	1,286	1,200	1,039	2,007
Other Current Assets	710.47	2,529	1,166	1,784	3,177	1,674
Total Current Assets	35,433	35,310	57,632	51,511	48,233	48,972
Property, Plant & Equipment	175,826	180,050	70,392	66,360	64,894	18,167
Long-Term Investments	22,701	22,851	20,282	22,768	16,927	6,619
Goodwill	37,059	37,059	36,508	36,508	36,508	26,927
Other Intangible Assets	28,422	31,503	36,203	36,168	33,836	20,146
Long-Term Deferred Tax Assets	279.87	-	65.23	-	-	-
Other Long-Term Assets	41,193	31,082	26,211	31,719	32,115	29,528
Total Assets	341,004	337,984	247,583	245,354	232,633	150,829
Accounts Payable	5,569	3,087	2,470	2,534	2,269	1,863
Accrued Expenses	605.94	508.88	103.58	596.87	95.91	481.06
Short-Term Debt	53,824	54,909	15,400	12,000	8,800	1,000
Current Portion of Long-Term Debt	18,400	21,800	-	-	-	-
Current Portion of Leases	2,623	2,739	2,046	1,239	1,947	1,900
Current Income Taxes Payable	4,541	3,747	2,805	6,236	4,778	1,632
Other Current Liabilities	45,142	51,275	43,679	44,024	43,820	36,034
Total Current Liabilities	130,705	138,065	66,504	66,630	61,710	42,910
Long-Term Debt	14,500	15,700	-	-	-	-
Long-Term Leases	2,634	3,615	4,839	1,483	1,691	2,449
Pension & Post-Retirement Benefits	106.01	-	-	-	-	461.84
Long-Term Deferred Tax Liabilities	-	21.66	-	524.09	1,979	1,345
Other Long-Term Liabilities	17,945	19,489	7,509	11,569	14,152	5,575
Total Liabilities	165,890	176,891	78,851	80,206	79,531	52,741
Common Stock	14,911	14,911	14,911	14,907	14,873	11,357
Additional Paid-In Capital	38,484	38,319	87,595	87,838	84,836	40,453
Retained Earnings	95,840	84,726	60,046	57,513	54,512	43,164
Treasury Stock	-7,013	-7,013	-6,322	-6,526	-9,125	-8,750
Comprehensive Income & Other	674.64	2,169	801.97	949.84	756.77	-133.02
Total Common Equity	142,896	133,113	157,032	154,681	145,854	86,091
Minority Interest	32,218	27,981	11,699	10,467	7,248	11,997
Shareholders' Equity	175,114	161,093	168,731	165,148	153,102	98,088
Total Liabilities & Equity	341,004	337,984	247,583	245,354	232,633	150,829
Total Debt	91,981	98,763	22,285	14,722	12,438	5,349
Net Cash (Debt)	-71,172	-80,885	20,318	22,581	19,049	24,864
Net Cash Growth	-	-	-10.02%	18.54%	-23.39%	-35.91%
Net Cash Per Share	-2726.75	-3090.87	767.21	835.08	733.83	1243.10
Filing Date Shares Outstanding	26.2	26.1	26.2	26.86	26.51	19.92
Total Common Shares Outstanding	26.2	26.1	26.2	26.86	26.51	19.92
Working Capital	-95,272	-102,755	-8,872	-15,119	-13,477	6,061
Book Value Per Share	5453.30	5099.78	5992.78	5757.84	5502.41	4322.18
Tangible Book Value	77,415	64,551	84,321	82,005	75,509	39,018
Tangible Book Value Per Share	2954.36	2473.06	3217.93	3052.55	2848.63	1958.87
Land	35,579	35,579	23,040	23,040	22,921	8,424
Buildings	117,380	119,904	30,584	31,498	29,019	1,805
Machinery	5,413	5,835	4,454	4,173	2,473	1,374
Construction In Progress	-	965.25	34.65	-	3,076	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.