Webzen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	353,452	374,962	403,990	481,782	449,369	865,463
Market Cap Growth	-12.13%	-7.18%	-16.15%	7.21%	-48.08%	-18.32%
Enterprise Value	57,842	51,657	-42,535	132,540	117,528	579,160
Last Close Price	12160.00	12900.00	13010.51	15193.91	13914.80	25708.21
PE Ratio	14.76	15.61	7.10	8.36	6.21	9.96
Forward PE	12.17	9.61	7.44	8.98	8.72	13.77
PS Ratio	2.03	2.15	1.88	2.45	1.86	3.04
PB Ratio	0.52	0.55	0.60	0.77	0.78	1.71
P/TBV Ratio	0.54	0.58	0.63	0.82	0.84	1.83
P/FCF Ratio	28.81	30.57	6.64	12.39	11.90	10.15
P/OCF Ratio	18.48	19.61	5.58	8.03	11.41	9.82
EV/Sales Ratio	0.33	0.30	-	0.68	0.49	2.03
EV/EBITDA Ratio	1.42	1.37	-	2.35	1.34	5.36
EV/EBIT Ratio	1.77	1.74	-	2.66	1.42	5.61
EV/FCF Ratio	4.72	4.21	-	3.41	3.11	6.79
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.11	0.11	0.09	0.05	0.06	0.04
Debt / FCF Ratio	0.33	0.33	0.10	0.08	0.13	0.06
Net Debt / Equity Ratio	-0.43	-0.43	-0.67	-0.54	-0.57	-0.63
Net Debt / EBITDA Ratio	-7.84	-7.84	-7.31	-5.99	-3.74	-2.94
Net Debt / FCF Ratio	-24.12	-24.12	-7.39	-8.71	-8.71	-3.72
Asset Turnover	0.23	0.23	0.30	0.29	0.38	0.49
Inventory Turnover	0.99	0.99	0.93	1.01	1.62	0.41
Quick Ratio	4.59	4.59	7.00	5.24	5.76	3.65
Current Ratio	4.63	4.63	7.03	5.26	5.84	3.67
Return on Equity (ROE)	3.47%	3.47%	8.75%	9.61%	13.40%	18.47%
Return on Assets (ROA)	2.45%	2.45%	4.69%	4.62%	8.22%	11.15%
Return on Invested Capital (ROIC)	5.39%	6.54%	17.05%	15.06%	26.28%	44.48%
Return on Capital Employed (ROCE)	4.30%	4.30%	8.00%	7.90%	14.20%	19.90%
Earnings Yield	6.80%	6.41%	14.09%	11.96%	16.11%	10.04%
FCF Yield	3.47%	3.27%	15.06%	8.07%	8.40%	9.86%
Dividend Yield	5.67%	5.43%	2.31%	1.97%	2.66%	-
Payout Ratio	36.75%	36.75%	15.51%	18.90%	-	-
Buyback Yield / Dilution	1.03%	1.03%	-	0.66%	2.27%	1.34%
Total Shareholder Return	6.75%	6.45%	2.31%	2.63%	4.93%	1.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.