ESTec Corporation (KOSDAQ:069510)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,330
-90 (-0.62%)
At close: Oct 10, 2025

ESTec Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
522,344509,374414,594468,449330,655312,486
Upgrade
Other Revenue
-0---0-0-
Upgrade
522,344509,374414,594468,449330,655312,486
Upgrade
Revenue Growth (YoY)
14.96%22.86%-11.50%41.67%5.81%-7.54%
Upgrade
Cost of Revenue
418,587413,743352,540425,607320,324271,061
Upgrade
Gross Profit
103,75795,63262,05442,84110,33041,424
Upgrade
Selling, General & Admin
54,27948,78434,12831,86754,87026,845
Upgrade
Research & Development
1,2401,3922,2351,281739.97810.36
Upgrade
Other Operating Expenses
1,109805.23571.53443.67105.33-175.06
Upgrade
Operating Expenses
57,38251,67537,49934,11956,25828,100
Upgrade
Operating Income
46,37543,95624,5558,722-45,92813,324
Upgrade
Interest Expense
-1,355-1,355-1,637-1,294-284.87-198.46
Upgrade
Interest & Investment Income
1,4141,414885.77541.76617.17933.32
Upgrade
Currency Exchange Gain (Loss)
9,9669,9662,6474,1642,764-476.38
Upgrade
Other Non Operating Income (Expenses)
-7,5493,2871,3321,4612,7921,368
Upgrade
EBT Excluding Unusual Items
48,85157,26827,78213,595-40,04014,950
Upgrade
Gain (Loss) on Sale of Assets
-937.46-937.46186.46299.82181.8685.2
Upgrade
Pretax Income
47,91356,33127,96813,894-39,85815,035
Upgrade
Income Tax Expense
8,31510,0646,3094,358-5,0212,846
Upgrade
Net Income
39,59846,26721,6609,536-34,83712,190
Upgrade
Net Income to Common
39,59846,26721,6609,536-34,83712,190
Upgrade
Net Income Growth
6.92%113.61%127.13%---29.13%
Upgrade
Shares Outstanding (Basic)
888888
Upgrade
Shares Outstanding (Diluted)
888888
Upgrade
Shares Change (YoY)
0.00%-----
Upgrade
EPS (Basic)
4708.295501.422575.501133.93-4142.291449.44
Upgrade
EPS (Diluted)
4708.295501.422575.501133.93-4142.291449.44
Upgrade
EPS Growth
6.92%113.61%127.13%---29.13%
Upgrade
Free Cash Flow
21,52248,78235,2603,113-56,8215,146
Upgrade
Free Cash Flow Per Share
2559.025800.524192.68370.20-6756.40611.90
Upgrade
Dividend Per Share
850.000850.000500.000300.000-400.000
Upgrade
Dividend Growth
70.00%70.00%66.67%---33.33%
Upgrade
Gross Margin
19.86%18.77%14.97%9.14%3.12%13.26%
Upgrade
Operating Margin
8.88%8.63%5.92%1.86%-13.89%4.26%
Upgrade
Profit Margin
7.58%9.08%5.22%2.04%-10.54%3.90%
Upgrade
Free Cash Flow Margin
4.12%9.58%8.51%0.66%-17.18%1.65%
Upgrade
EBITDA
54,96852,28533,21618,345-36,68622,200
Upgrade
EBITDA Margin
10.52%10.27%8.01%3.92%-11.09%7.10%
Upgrade
D&A For EBITDA
8,5938,3298,6619,6239,2428,876
Upgrade
EBIT
46,37543,95624,5558,722-45,92813,324
Upgrade
EBIT Margin
8.88%8.63%5.92%1.86%-13.89%4.26%
Upgrade
Effective Tax Rate
17.36%17.87%22.56%31.36%-18.93%
Upgrade
Advertising Expenses
-122.62273.36141.18118.37234.31
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.