Lightron Fiber-Optic Devices Inc. (KOSDAQ:069540)

KOSDAQ:069540 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	9,720	10,762	2,933	21,385	29,007	23,458
Short-Term Investments	3,664	3,643	-0	8,524	-	1.05
Trading Asset Securities	5,138	5,138	-	-	-	-
Cash & Short-Term Investments	18,521	19,544	2,933	29,909	29,007	23,459
Cash Growth	440.12%	566.43%	-90.20%	3.11%	23.65%	-31.05%
Accounts Receivable	6,665	3,921	2,595	2,937	6,338	1,706
Other Receivables	71.08	39.97	15.72	16.02	233.31	81.72
Receivables	6,836	4,061	3,691	9,153	6,571	1,788
Inventory	19,733	20,622	23,770	17,421	11,709	15,695
Prepaid Expenses	285.16	152.82	164.75	352.92	245.4	579.14
Other Current Assets	366.96	493.04	2,942	851.38	905.81	527.93
Total Current Assets	45,743	44,872	33,500	57,687	48,438	42,048
Property, Plant & Equipment	20,147	20,584	18,172	18,797	19,527	20,428
Long-Term Investments	7,870	7,419	15,757	8,342	-	-
Goodwill	533.82	533.82	-	-	-	-
Other Intangible Assets	7,650	7,862	1,701	2,568	3,412	4,318
Long-Term Accounts Receivable	-0	0	0	-0	0	-0
Other Long-Term Assets	111.79	346.56	872.26	2,376	1,832	94.43
Total Assets	82,055	81,618	70,003	89,769	73,209	66,890
Accounts Payable	4,550	1,277	776.45	1,480	1,289	761.15
Accrued Expenses	118.67	627.47	773.52	606.4	1,001	968.84
Short-Term Debt	12,098	12,547	16,817	28,488	12,216	5,017
Current Portion of Leases	109.27	100.65	75	74.01	85.6	268.24
Current Income Taxes Payable	-	-	-	-	-	15.05
Current Unearned Revenue	-	-	-	-	39.67	377.52
Other Current Liabilities	1,330	1,184	753.58	533.59	1,770	2,025
Total Current Liabilities	18,205	15,735	19,195	31,182	16,402	9,432
Long-Term Leases	65.71	79.89	10.14	23.99	13.1	180.56
Long-Term Deferred Tax Liabilities	3,171	3,207	1,390	1,323	1,304	1,304
Other Long-Term Liabilities	97.45	93.37	110.57	1,966	1,981	4,342
Total Liabilities	21,539	19,115	20,705	34,495	19,744	15,473
Common Stock	23,019	23,019	14,313	13,031	13,031	11,587
Additional Paid-In Capital	119,390	119,390	99,119	92,893	90,868	82,067
Retained Earnings	-89,616	-87,628	-68,823	-48,946	-48,424	-39,404
Treasury Stock	-	-	-	-6,386	-6,386	-6,386
Comprehensive Income & Other	7,723	7,723	4,688	4,682	4,376	3,934
Total Common Equity	60,516	62,503	49,297	55,274	53,465	51,798
Minority Interest	-	-	-	-	-	-381.33
Shareholders' Equity	60,516	62,503	49,297	55,274	53,465	51,417
Total Liabilities & Equity	82,055	81,618	70,003	89,769	73,209	66,890
Total Debt	12,273	12,727	16,902	28,586	12,315	5,466
Net Cash (Debt)	6,249	6,816	-13,969	1,323	16,692	17,993
Net Cash Growth	-	-	-	-92.08%	-7.23%	-
Net Cash Per Share	157.98	193.65	-528.70	52.99	698.67	1047.64
Filing Date Shares Outstanding	46.04	46.04	28.63	24.96	24.96	22.07
Total Common Shares Outstanding	46.04	46.04	28.63	24.96	24.96	22.07
Working Capital	27,537	29,137	14,305	26,504	32,036	32,616
Book Value Per Share	1314.49	1357.66	1722.10	2214.41	2141.96	2346.64
Tangible Book Value	52,332	54,107	47,596	52,705	50,053	47,480
Tangible Book Value Per Share	1136.73	1175.28	1662.67	2111.53	2005.25	2151.00
Land	11,015	11,015	7,177	7,177	7,177	7,177
Buildings	5,964	5,964	5,931	5,931	5,931	5,928
Machinery	22,377	22,374	21,996	20,632	21,813	23,382
Construction In Progress	-	-	56.85	17.75	9.3	454.11

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.