Hansol Inticube Co., Ltd. (KOSDAQ:070590)
South Korea · Delayed Price · Currency is KRW 2,200.00
+20.00 (0.92%)
At close: Nov 14, 2025
Hansol Inticube Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 67,119 | 48,786 | 41,681 | 59,147 | 59,462 | 52,589 | Upgrade |
Other Revenue | - | - | - | -0 | - | - | Upgrade |
| 67,119 | 48,786 | 41,681 | 59,147 | 59,462 | 52,589 | Upgrade | |
Revenue Growth (YoY) | 49.13% | 17.05% | -29.53% | -0.53% | 13.07% | -21.99% | Upgrade |
Cost of Revenue | 51,563 | 37,071 | 31,095 | 46,923 | 47,724 | 46,642 | Upgrade |
Gross Profit | 15,556 | 11,715 | 10,586 | 12,224 | 11,738 | 5,947 | Upgrade |
Selling, General & Admin | 10,968 | 10,955 | 12,578 | 13,869 | 9,361 | 9,017 | Upgrade |
Research & Development | 2,095 | 2,688 | 2,828 | 1,426 | 1,819 | 1,766 | Upgrade |
Amortization of Goodwill & Intangibles | 269.68 | 426.09 | 485.04 | 288.09 | 199.87 | 205.77 | Upgrade |
Other Operating Expenses | 37.93 | 39.42 | 109.5 | 72.95 | 76.55 | 54.71 | Upgrade |
Operating Expenses | 13,860 | 14,699 | 16,619 | 16,196 | 11,982 | 11,467 | Upgrade |
Operating Income | 1,697 | -2,984 | -6,033 | -3,973 | -243.79 | -5,520 | Upgrade |
Interest Expense | -206.49 | -220.29 | -260.27 | -131.89 | -110.79 | -151.77 | Upgrade |
Interest & Investment Income | 118.56 | 200.16 | 324.94 | 229.41 | 96.64 | 175.01 | Upgrade |
Currency Exchange Gain (Loss) | -107.28 | -221.81 | 57.45 | -69.42 | -42.8 | -42.1 | Upgrade |
Other Non Operating Income (Expenses) | 50.75 | 93.75 | 178.08 | 188.11 | 87.69 | -668.36 | Upgrade |
EBT Excluding Unusual Items | 1,552 | -3,133 | -5,733 | -3,756 | -213.06 | -6,208 | Upgrade |
Impairment of Goodwill | - | - | - | -2,606 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 19.79 | 15.37 | 14.62 | 14.6 | 106.77 | 8,662 | Upgrade |
Gain (Loss) on Sale of Assets | 19.22 | 9.75 | -15.7 | 93.92 | 1.01 | 267.17 | Upgrade |
Asset Writedown | - | - | -270.37 | - | - | - | Upgrade |
Pretax Income | 1,591 | -3,108 | -6,004 | -6,254 | -105.27 | 2,722 | Upgrade |
Income Tax Expense | 403.28 | 73.98 | -135.69 | -447.99 | -262.15 | 1,015 | Upgrade |
Earnings From Continuing Operations | 1,188 | -3,181 | -5,869 | -5,806 | 156.88 | 1,707 | Upgrade |
Minority Interest in Earnings | -62.69 | 154.12 | 642.66 | 1,285 | 171.7 | - | Upgrade |
Net Income | 1,125 | -3,027 | -5,226 | -4,521 | 328.58 | 1,707 | Upgrade |
Net Income to Common | 1,125 | -3,027 | -5,226 | -4,521 | 328.58 | 1,707 | Upgrade |
Net Income Growth | - | - | - | - | -80.75% | -12.79% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -0.43% | - | - | -0.06% | 0.60% | -1.39% | Upgrade |
EPS (Basic) | 82.64 | -221.58 | -382.50 | -330.91 | 24.05 | 125.58 | Upgrade |
EPS (Diluted) | 82.22 | -222.00 | -383.00 | -331.00 | 24.00 | 125.58 | Upgrade |
EPS Growth | - | - | - | - | -80.89% | -11.56% | Upgrade |
Free Cash Flow | 2,020 | -4,082 | 3,955 | -2,880 | -9,239 | -2,868 | Upgrade |
Free Cash Flow Per Share | 148.35 | -298.79 | 289.48 | -210.78 | -675.82 | -211.06 | Upgrade |
Gross Margin | 23.18% | 24.01% | 25.40% | 20.67% | 19.74% | 11.31% | Upgrade |
Operating Margin | 2.53% | -6.12% | -14.47% | -6.72% | -0.41% | -10.50% | Upgrade |
Profit Margin | 1.68% | -6.21% | -12.54% | -7.64% | 0.55% | 3.25% | Upgrade |
Free Cash Flow Margin | 3.01% | -8.37% | 9.49% | -4.87% | -15.54% | -5.45% | Upgrade |
EBITDA | 3,347 | -1,089 | -4,121 | -2,204 | 1,262 | -4,056 | Upgrade |
EBITDA Margin | 4.99% | -2.23% | -9.89% | -3.73% | 2.12% | -7.71% | Upgrade |
D&A For EBITDA | 1,650 | 1,895 | 1,912 | 1,768 | 1,506 | 1,465 | Upgrade |
EBIT | 1,697 | -2,984 | -6,033 | -3,973 | -243.79 | -5,520 | Upgrade |
EBIT Margin | 2.53% | -6.12% | -14.47% | -6.72% | -0.41% | -10.50% | Upgrade |
Effective Tax Rate | 25.35% | - | - | - | - | 37.30% | Upgrade |
Advertising Expenses | - | - | - | - | 162.47 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.