INFINITT Healthcare Co., Ltd. (KOSDAQ:071200)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,290.00
+10.00 (0.16%)
At close: May 30, 2025, 3:30 PM KST

INFINITT Healthcare Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
33,20843,92319,139131.5722,6566,683
Upgrade
Depreciation & Amortization
2,5242,5942,4982,5612,3602,130
Upgrade
Loss (Gain) From Sale of Assets
68.22110.675.79-0.461.113.72
Upgrade
Asset Writedown & Restructuring Costs
69.1469.14---122.76
Upgrade
Loss (Gain) From Sale of Investments
-18,768-34,039-15,2118,959-14,071-492.58
Upgrade
Loss (Gain) on Equity Investments
-15.88-41.07-100.77-22.47-65.12163.71
Upgrade
Stock-Based Compensation
-76.87259.91289.45362.53296.166
Upgrade
Provision & Write-off of Bad Debts
205.631,030-162.291,318520.151,399
Upgrade
Other Operating Activities
3,0974,2323,958-2,9183,3001,301
Upgrade
Change in Accounts Receivable
-29,543-4,35417,47314,4652,921-2,190
Upgrade
Change in Inventory
-640.651,022158.76-595.59343.36-704.37
Upgrade
Change in Accounts Payable
16,306-4,755-19,661-18,878-1,726310.18
Upgrade
Change in Unearned Revenue
91.4797.38134.0385-5.1241.14
Upgrade
Change in Other Net Operating Assets
3,3991,8441,7033,285-586.927,182
Upgrade
Operating Cash Flow
9,92511,99410,2238,75215,94416,155
Upgrade
Operating Cash Flow Growth
-8.57%17.33%16.80%-45.11%-1.31%8.39%
Upgrade
Capital Expenditures
-445.66-329.63-660.08-471.22-520.52-1,200
Upgrade
Sale of Property, Plant & Equipment
60.011.90.370.4516.565.1
Upgrade
Sale (Purchase) of Intangibles
29.0121.57-57.71-53.8-388.64-123.7
Upgrade
Investment in Securities
-14,973-12,915-26,87611,281-39,47110,388
Upgrade
Other Investing Activities
2,8522,9431,7421,149753.53636.88
Upgrade
Investing Cash Flow
-12,446-10,247-26,35411,996-39,5629,600
Upgrade
Long-Term Debt Issued
-----1,611
Upgrade
Long-Term Debt Repaid
--1,958-1,576-1,803-1,487-1,452
Upgrade
Net Debt Issued (Repaid)
-1,804-1,958-1,576-1,803-1,487158.34
Upgrade
Issuance of Common Stock
1,043-----
Upgrade
Other Financing Activities
834.63834.2683.21-45.89-286.83-118.51
Upgrade
Financing Cash Flow
74.28-1,124-1,492-1,849-1,77439.83
Upgrade
Foreign Exchange Rate Adjustments
498.84438.71-81.16-608.48223.43-1,391
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0-0-0--
Upgrade
Net Cash Flow
-1,9481,062-17,70418,291-25,16824,405
Upgrade
Free Cash Flow
9,47911,6649,5638,28115,42414,955
Upgrade
Free Cash Flow Growth
-6.60%21.98%15.47%-46.31%3.13%-
Upgrade
Free Cash Flow Margin
9.04%11.48%10.81%9.38%19.73%21.34%
Upgrade
Free Cash Flow Per Share
388.27478.50392.29339.72631.52613.50
Upgrade
Cash Interest Paid
31.2631.6326.7945.89286.83121.51
Upgrade
Cash Income Tax Paid
3,2211,039406.341,717751.71302.48
Upgrade
Levered Free Cash Flow
21,64221,6687,5416,1318,68011,251
Upgrade
Unlevered Free Cash Flow
21,72121,7517,6246,2078,75411,338
Upgrade
Change in Net Working Capital
-7,608-10,649-1,4111,101-2,564-6,045
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.