INFINITT Healthcare Co., Ltd. (KOSDAQ:071200)
South Korea · Delayed Price · Currency is KRW 7,110.00
-20.00 (-0.28%)
At close: Aug 8, 2025, 3:30 PM KST
INFINITT Healthcare Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 33,208 | 43,923 | 19,139 | 131.57 | 22,656 | 6,683 | Upgrade |
Depreciation & Amortization | 2,524 | 2,594 | 2,498 | 2,561 | 2,360 | 2,130 | Upgrade |
Loss (Gain) From Sale of Assets | 68.22 | 110.67 | 5.79 | -0.46 | 1.11 | 3.72 | Upgrade |
Asset Writedown & Restructuring Costs | 69.14 | 69.14 | - | - | - | 122.76 | Upgrade |
Loss (Gain) From Sale of Investments | -18,768 | -34,039 | -15,211 | 8,959 | -14,071 | -492.58 | Upgrade |
Loss (Gain) on Equity Investments | -15.88 | -41.07 | -100.77 | -22.47 | -65.12 | 163.71 | Upgrade |
Stock-Based Compensation | -76.87 | 259.91 | 289.45 | 362.53 | 296.16 | 6 | Upgrade |
Provision & Write-off of Bad Debts | 205.63 | 1,030 | -162.29 | 1,318 | 520.15 | 1,399 | Upgrade |
Other Operating Activities | 3,097 | 4,232 | 3,958 | -2,918 | 3,300 | 1,301 | Upgrade |
Change in Accounts Receivable | -29,543 | -4,354 | 17,473 | 14,465 | 2,921 | -2,190 | Upgrade |
Change in Inventory | -640.65 | 1,022 | 158.76 | -595.59 | 343.36 | -704.37 | Upgrade |
Change in Accounts Payable | 16,306 | -4,755 | -19,661 | -18,878 | -1,726 | 310.18 | Upgrade |
Change in Unearned Revenue | 91.47 | 97.38 | 134.03 | 85 | -5.1 | 241.14 | Upgrade |
Change in Other Net Operating Assets | 3,399 | 1,844 | 1,703 | 3,285 | -586.92 | 7,182 | Upgrade |
Operating Cash Flow | 9,925 | 11,994 | 10,223 | 8,752 | 15,944 | 16,155 | Upgrade |
Operating Cash Flow Growth | -8.57% | 17.33% | 16.80% | -45.11% | -1.31% | 8.39% | Upgrade |
Capital Expenditures | -445.66 | -329.63 | -660.08 | -471.22 | -520.52 | -1,200 | Upgrade |
Sale of Property, Plant & Equipment | 60.01 | 1.9 | 0.37 | 0.45 | 16.56 | 5.1 | Upgrade |
Sale (Purchase) of Intangibles | 29.01 | 21.57 | -57.71 | -53.8 | -388.64 | -123.7 | Upgrade |
Investment in Securities | -14,973 | -12,915 | -26,876 | 11,281 | -39,471 | 10,388 | Upgrade |
Other Investing Activities | 2,852 | 2,943 | 1,742 | 1,149 | 753.53 | 636.88 | Upgrade |
Investing Cash Flow | -12,446 | -10,247 | -26,354 | 11,996 | -39,562 | 9,600 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 1,611 | Upgrade |
Long-Term Debt Repaid | - | -1,958 | -1,576 | -1,803 | -1,487 | -1,452 | Upgrade |
Net Debt Issued (Repaid) | -1,804 | -1,958 | -1,576 | -1,803 | -1,487 | 158.34 | Upgrade |
Issuance of Common Stock | 1,043 | - | - | - | - | - | Upgrade |
Other Financing Activities | 834.63 | 834.26 | 83.21 | -45.89 | -286.83 | -118.51 | Upgrade |
Financing Cash Flow | 74.28 | -1,124 | -1,492 | -1,849 | -1,774 | 39.83 | Upgrade |
Foreign Exchange Rate Adjustments | 498.84 | 438.71 | -81.16 | -608.48 | 223.43 | -1,391 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | -0 | -0 | -0 | - | - | Upgrade |
Net Cash Flow | -1,948 | 1,062 | -17,704 | 18,291 | -25,168 | 24,405 | Upgrade |
Free Cash Flow | 9,479 | 11,664 | 9,563 | 8,281 | 15,424 | 14,955 | Upgrade |
Free Cash Flow Growth | -6.60% | 21.98% | 15.47% | -46.31% | 3.13% | - | Upgrade |
Free Cash Flow Margin | 9.04% | 11.48% | 10.81% | 9.38% | 19.73% | 21.34% | Upgrade |
Free Cash Flow Per Share | 388.13 | 478.50 | 392.29 | 339.72 | 631.52 | 613.50 | Upgrade |
Cash Interest Paid | 31.26 | 31.63 | 26.79 | 45.89 | 286.83 | 121.51 | Upgrade |
Cash Income Tax Paid | 3,221 | 1,039 | 406.34 | 1,717 | 751.71 | 302.48 | Upgrade |
Levered Free Cash Flow | 21,642 | 21,668 | 7,541 | 6,131 | 8,680 | 11,251 | Upgrade |
Unlevered Free Cash Flow | 21,721 | 21,751 | 7,624 | 6,207 | 8,754 | 11,338 | Upgrade |
Change in Net Working Capital | -7,608 | -10,649 | -1,411 | 1,101 | -2,564 | -6,045 | Upgrade |
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.