KOSDAQ:072020 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2012	FY 2011
Period Ending	Feb '26 Feb 18, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Market Capitalization	92,695	107,346	147,880	171,312	94,062	98,088
Market Cap Growth	-1.85%	-27.41%	-13.68%	82.13%	-4.10%	-13.55%
Enterprise Value	-	102,031	137,383	172,874	94,429	82,218
Last Close Price	9800.00	10450.64	14122.49	16087.60	9471.05	9837.85
PE Ratio	26.13	26.54	19.45	54.15	21.52	41.43
PS Ratio	2.37	2.73	3.61	4.72	4.88	6.29
PB Ratio	0.96	1.13	1.59	1.96	2.13	2.45
P/TBV Ratio	0.97	1.13	1.60	1.97	2.17	2.52
P/FCF Ratio	66.82	-	-	-	-	30.85
P/OCF Ratio	14.47	15.15	12.83	20.60	18.23	19.87
EV/Sales Ratio	-	2.60	3.36	4.76	4.90	5.27
EV/EBITDA Ratio	-	9.87	14.39	20.53	-	-
EV/EBIT Ratio	-	23.82	30.25	42.89	21.35	29.14
EV/FCF Ratio	-	-	-	-	-	25.86
Debt / Equity Ratio	0.12	0.13	0.13	0.12	0.06	0.00
Debt / EBITDA Ratio	1.11	1.21	1.25	1.22	-	-
Debt / FCF Ratio	8.04	-	-	-	-	0.06
Net Debt / Equity Ratio	-0.07	-0.06	-0.10	-0.14	0.01	-0.04
Net Debt / EBITDA Ratio	-0.70	-0.53	-1.00	-1.48	-	-
Net Debt / FCF Ratio	-5.04	304.99	3.44	1.76	-0.04	-0.54
Asset Turnover	0.34	0.35	0.38	-	0.41	-
Inventory Turnover	1.21	1.27	1.47	-	1.49	-
Quick Ratio	1.71	1.61	1.74	2.07	0.74	1.62
Current Ratio	3.11	2.97	2.77	3.40	4.01	11.76
Return on Equity (ROE)	3.83%	4.30%	8.42%	-	10.38%	6.12%
Return on Assets (ROA)	2.18%	2.35%	2.60%	-	5.93%	-
Return on Invested Capital (ROIC)	3.50%	4.16%	5.73%	6.44%	9.67%	7.52%
Return on Capital Employed (ROCE)	3.90%	4.20%	4.60%	4.40%	9.60%	7.00%
Earnings Yield	3.94%	3.77%	5.14%	1.85%	4.65%	2.41%
FCF Yield	1.50%	-0.02%	-1.88%	-4.14%	-7.73%	3.24%
Dividend Yield	2.05%	0.96%	-	-	-	-
Payout Ratio	26.75%	24.13%	9.08%	15.74%	8.37%	15.46%
Buyback Yield / Dilution	0.94%	0.94%	0.36%	-12.43%	0.09%	-
Total Shareholder Return	3.00%	1.90%	0.36%	-12.43%	0.09%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.