Duoback Co., Ltd. (KOSDAQ:073190)
South Korea · Delayed Price · Currency is KRW 1,500.00
-45.00 (-2.91%)
At close: Feb 5, 2026
Duoback Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Operating Revenue | 24,726 | 31,571 | 38,648 | 44,088 | 31,809 | 32,678 |
| 24,726 | 31,571 | 38,648 | 44,088 | 31,809 | 32,678 | |
Revenue Growth (YoY) | -26.38% | -18.31% | -12.34% | 38.60% | -2.66% | -15.91% |
Cost of Revenue | 19,696 | 24,807 | 30,474 | 31,167 | 23,401 | 25,102 |
Gross Profit | 5,031 | 6,763 | 8,174 | 12,921 | 8,408 | 7,577 |
Selling, General & Admin | 8,806 | 10,202 | 10,503 | 11,612 | 9,661 | 9,680 |
Research & Development | 193.98 | 245.44 | 341.5 | 112.38 | 313.19 | 312.49 |
Amortization of Goodwill & Intangibles | 72.04 | 50.99 | 39.93 | 38.62 | 48.11 | 87.76 |
Operating Expenses | 9,711 | 10,986 | 11,409 | 12,303 | 10,887 | 10,500 |
Operating Income | -4,680 | -4,223 | -3,235 | 617.73 | -2,479 | -2,924 |
Interest Expense | -188.22 | -69.68 | -16.24 | -17.19 | -20.61 | - |
Interest & Investment Income | 501.73 | 585.56 | 51.97 | 43.57 | 41.87 | 49.07 |
Earnings From Equity Investments | - | - | - | -31.85 | - | -221.56 |
Currency Exchange Gain (Loss) | -102.92 | -38.48 | 75.91 | -67.61 | 44.7 | 103.03 |
Other Non Operating Income (Expenses) | -238.31 | -37.27 | -138.97 | -20.47 | 90.52 | -310.73 |
EBT Excluding Unusual Items | -4,708 | -3,783 | -3,262 | 524.19 | -2,322 | -3,304 |
Gain (Loss) on Sale of Investments | - | -21.75 | 2.22 | 74.61 | 29.66 | -4.63 |
Gain (Loss) on Sale of Assets | -13.99 | 138.9 | 33 | 311.77 | -107.36 | -69.91 |
Asset Writedown | - | - | -834.58 | -189.38 | - | -20.87 |
Pretax Income | -4,722 | -3,666 | -4,062 | 721.19 | -2,400 | -3,399 |
Income Tax Expense | - | - | - | - | 556.51 | -198.17 |
Earnings From Continuing Operations | -4,722 | -3,666 | -4,062 | 721.19 | -2,957 | -3,201 |
Minority Interest in Earnings | -57.13 | -32.61 | -36.96 | 12.11 | 108.45 | -28.1 |
Net Income | -4,779 | -3,698 | -4,099 | 733.3 | -2,848 | -3,229 |
Net Income to Common | -4,779 | -3,698 | -4,099 | 733.3 | -2,848 | -3,229 |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | - | - | - | - | - | 0.40% |
EPS (Basic) | -431.99 | -334.28 | -370.46 | 66.28 | -257.44 | -291.87 |
EPS (Diluted) | -431.99 | -334.28 | -370.46 | 66.00 | -257.44 | -292.00 |
Free Cash Flow | -3,501 | -3,092 | -4,031 | 3,414 | -1,451 | -2,031 |
Free Cash Flow Per Share | -316.47 | -279.47 | -364.40 | 308.59 | -131.11 | -183.56 |
Gross Margin | 20.35% | 21.42% | 21.15% | 29.31% | 26.43% | 23.18% |
Operating Margin | -18.93% | -13.38% | -8.37% | 1.40% | -7.79% | -8.95% |
Profit Margin | -19.33% | -11.71% | -10.61% | 1.66% | -8.95% | -9.88% |
Free Cash Flow Margin | -14.16% | -9.79% | -10.43% | 7.74% | -4.56% | -6.21% |
EBITDA | -3,309 | -2,866 | -1,929 | 1,746 | -1,444 | -1,795 |
EBITDA Margin | -13.38% | -9.08% | -4.99% | 3.96% | -4.54% | -5.49% |
D&A For EBITDA | 1,372 | 1,357 | 1,306 | 1,128 | 1,035 | 1,129 |
EBIT | -4,680 | -4,223 | -3,235 | 617.73 | -2,479 | -2,924 |
EBIT Margin | -18.93% | -13.38% | -8.37% | 1.40% | -7.79% | -8.95% |
Advertising Expenses | - | 1,208 | 1,138 | 1,320 | 1,334 | 614.9 |
Updated Nov 14, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.