Frtek Co.Ltd. (KOSDAQ:073540)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,270.00
-120.00 (-5.02%)
Last updated: Oct 10, 2025, 12:39 PM KST

Frtek Co.Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
33,01329,76024,80518,64821,62124,354
Upgrade
Other Revenue
----0-0-0
Upgrade
33,01329,76024,80518,64821,62124,354
Upgrade
Revenue Growth (YoY)
28.46%19.97%33.01%-13.75%-11.22%-6.87%
Upgrade
Cost of Revenue
25,91123,88419,43116,41817,59318,764
Upgrade
Gross Profit
7,1025,8765,3742,2304,0285,589
Upgrade
Selling, General & Admin
2,6613,2414,2294,7354,6244,495
Upgrade
Research & Development
1,2351,4031,2901,4981,6921,891
Upgrade
Other Operating Expenses
83.59143.51168.65182.38381.83190.86
Upgrade
Operating Expenses
4,2865,0615,8766,7177,0726,857
Upgrade
Operating Income
2,816814.56-501.46-4,486-3,043-1,268
Upgrade
Interest Expense
-79.28-92.61-239.43-643.62-447.81-282.72
Upgrade
Interest & Investment Income
331.24668.85526.5471.5872.7781.01
Upgrade
Earnings From Equity Investments
-13.67675.57-96.74-181.47160.04265.63
Upgrade
Currency Exchange Gain (Loss)
262.7284.26-3.483.42540.91-33.12
Upgrade
Other Non Operating Income (Expenses)
271.71227.4461.4553.66181.76-162.07
Upgrade
EBT Excluding Unusual Items
3,5892,378-253.05-5,103-2,536-1,399
Upgrade
Gain (Loss) on Sale of Investments
-23.75-250.2701.14177.0661.6430.9
Upgrade
Gain (Loss) on Sale of Assets
349.08-22.114.0329.81772.423.13
Upgrade
Asset Writedown
-7.4-7.4-137.76-511.1-54.13-97.32
Upgrade
Pretax Income
3,9072,098324.36-5,407-1,756-1,463
Upgrade
Income Tax Expense
101.85106.04207.01-3,689-204.512,422
Upgrade
Earnings From Continuing Operations
3,8051,992117.35-1,718-1,551-3,884
Upgrade
Earnings From Discontinued Operations
-740.59-740.592,1719,7721,785-
Upgrade
Net Income to Company
3,0641,2522,2898,054233.77-3,884
Upgrade
Minority Interest in Earnings
-211.47-142.6-289.3817.64-0.75-
Upgrade
Net Income
2,8531,1091,9998,072233.02-3,884
Upgrade
Net Income to Common
2,8531,1091,9998,072233.02-3,884
Upgrade
Net Income Growth
29.67%-44.53%-75.23%3363.92%--
Upgrade
Shares Outstanding (Basic)
111111111111
Upgrade
Shares Outstanding (Diluted)
111111111111
Upgrade
Shares Change (YoY)
0.38%-----
Upgrade
EPS (Basic)
250.2697.29175.39708.0420.44-340.71
Upgrade
EPS (Diluted)
249.2997.29175.39708.0420.44-340.71
Upgrade
EPS Growth
28.68%-44.53%-75.23%3363.92%--
Upgrade
Free Cash Flow
244.18-4,223-1,248-8,8151,177-1,054
Upgrade
Free Cash Flow Per Share
21.42-370.41-109.50-773.27103.23-92.48
Upgrade
Gross Margin
21.51%19.74%21.67%11.96%18.63%22.95%
Upgrade
Operating Margin
8.53%2.74%-2.02%-24.06%-14.07%-5.21%
Upgrade
Profit Margin
8.64%3.73%8.06%43.28%1.08%-15.95%
Upgrade
Free Cash Flow Margin
0.74%-14.19%-5.03%-47.27%5.44%-4.33%
Upgrade
EBITDA
3,3401,295-287.88-3,510-2,000-217.11
Upgrade
EBITDA Margin
10.12%4.35%-1.16%-18.82%-9.25%-0.89%
Upgrade
D&A For EBITDA
523.53480.21213.58976.891,0431,051
Upgrade
EBIT
2,816814.56-501.46-4,486-3,043-1,268
Upgrade
EBIT Margin
8.53%2.74%-2.02%-24.06%-14.07%-5.21%
Upgrade
Effective Tax Rate
2.61%5.05%63.82%---
Upgrade
Advertising Expenses
-8.373.4242.8757.517.29
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.