Frtek Co.Ltd. (KOSDAQ:073540)
South Korea · Delayed Price · Currency is KRW 2,115.00
-105.00 (-4.73%)
At close: Oct 30, 2025
Frtek Co.Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 33,013 | 29,760 | 24,805 | 18,648 | 21,621 | 24,354 | Upgrade |
Other Revenue | - | - | - | -0 | -0 | -0 | Upgrade |
| 33,013 | 29,760 | 24,805 | 18,648 | 21,621 | 24,354 | Upgrade | |
Revenue Growth (YoY) | 28.46% | 19.97% | 33.01% | -13.75% | -11.22% | -6.87% | Upgrade |
Cost of Revenue | 25,911 | 23,884 | 19,431 | 16,418 | 17,593 | 18,764 | Upgrade |
Gross Profit | 7,102 | 5,876 | 5,374 | 2,230 | 4,028 | 5,589 | Upgrade |
Selling, General & Admin | 2,661 | 3,241 | 4,229 | 4,735 | 4,624 | 4,495 | Upgrade |
Research & Development | 1,235 | 1,403 | 1,290 | 1,498 | 1,692 | 1,891 | Upgrade |
Amortization of Goodwill & Intangibles | 0.48 | 0.15 | 5.58 | 28.65 | 9.11 | 11.17 | Upgrade |
Other Operating Expenses | 83.59 | 143.51 | 168.65 | 182.38 | 381.83 | 190.86 | Upgrade |
Operating Expenses | 4,286 | 5,061 | 5,876 | 6,717 | 7,072 | 6,857 | Upgrade |
Operating Income | 2,816 | 814.56 | -501.46 | -4,486 | -3,043 | -1,268 | Upgrade |
Interest Expense | -79.28 | -92.61 | -239.43 | -643.62 | -447.81 | -282.72 | Upgrade |
Interest & Investment Income | 331.24 | 668.85 | 526.54 | 71.58 | 72.77 | 81.01 | Upgrade |
Earnings From Equity Investments | -13.67 | 675.57 | -96.74 | -181.47 | 160.04 | 265.63 | Upgrade |
Currency Exchange Gain (Loss) | 262.72 | 84.26 | -3.4 | 83.42 | 540.91 | -33.12 | Upgrade |
Other Non Operating Income (Expenses) | 271.71 | 227.44 | 61.45 | 53.66 | 181.76 | -162.07 | Upgrade |
EBT Excluding Unusual Items | 3,589 | 2,378 | -253.05 | -5,103 | -2,536 | -1,399 | Upgrade |
Gain (Loss) on Sale of Investments | -23.75 | -250.2 | 701.14 | 177.06 | 61.64 | 30.9 | Upgrade |
Gain (Loss) on Sale of Assets | 349.08 | -22.1 | 14.03 | 29.81 | 772.42 | 3.13 | Upgrade |
Asset Writedown | -7.4 | -7.4 | -137.76 | -511.1 | -54.13 | -97.32 | Upgrade |
Pretax Income | 3,907 | 2,098 | 324.36 | -5,407 | -1,756 | -1,463 | Upgrade |
Income Tax Expense | 101.85 | 106.04 | 207.01 | -3,689 | -204.51 | 2,422 | Upgrade |
Earnings From Continuing Operations | 3,805 | 1,992 | 117.35 | -1,718 | -1,551 | -3,884 | Upgrade |
Earnings From Discontinued Operations | -740.59 | -740.59 | 2,171 | 9,772 | 1,785 | - | Upgrade |
Net Income to Company | 3,064 | 1,252 | 2,289 | 8,054 | 233.77 | -3,884 | Upgrade |
Minority Interest in Earnings | -211.47 | -142.6 | -289.38 | 17.64 | -0.75 | - | Upgrade |
Net Income | 2,853 | 1,109 | 1,999 | 8,072 | 233.02 | -3,884 | Upgrade |
Net Income to Common | 2,853 | 1,109 | 1,999 | 8,072 | 233.02 | -3,884 | Upgrade |
Net Income Growth | 29.67% | -44.53% | -75.23% | 3363.92% | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 0.38% | - | - | - | - | - | Upgrade |
EPS (Basic) | 250.26 | 97.29 | 175.39 | 708.04 | 20.44 | -340.71 | Upgrade |
EPS (Diluted) | 249.29 | 97.29 | 175.39 | 708.04 | 20.44 | -340.71 | Upgrade |
EPS Growth | 28.68% | -44.53% | -75.23% | 3363.92% | - | - | Upgrade |
Free Cash Flow | 244.18 | -4,223 | -1,248 | -8,815 | 1,177 | -1,054 | Upgrade |
Free Cash Flow Per Share | 21.42 | -370.41 | -109.50 | -773.27 | 103.23 | -92.48 | Upgrade |
Gross Margin | 21.51% | 19.74% | 21.67% | 11.96% | 18.63% | 22.95% | Upgrade |
Operating Margin | 8.53% | 2.74% | -2.02% | -24.06% | -14.07% | -5.21% | Upgrade |
Profit Margin | 8.64% | 3.73% | 8.06% | 43.28% | 1.08% | -15.95% | Upgrade |
Free Cash Flow Margin | 0.74% | -14.19% | -5.03% | -47.27% | 5.44% | -4.33% | Upgrade |
EBITDA | 3,340 | 1,295 | -287.88 | -3,510 | -2,000 | -217.11 | Upgrade |
EBITDA Margin | 10.12% | 4.35% | -1.16% | -18.82% | -9.25% | -0.89% | Upgrade |
D&A For EBITDA | 523.53 | 480.21 | 213.58 | 976.89 | 1,043 | 1,051 | Upgrade |
EBIT | 2,816 | 814.56 | -501.46 | -4,486 | -3,043 | -1,268 | Upgrade |
EBIT Margin | 8.53% | 2.74% | -2.02% | -24.06% | -14.07% | -5.21% | Upgrade |
Effective Tax Rate | 2.61% | 5.05% | 63.82% | - | - | - | Upgrade |
Advertising Expenses | - | 8.37 | 3.42 | 42.87 | 57.51 | 7.29 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.