Wonik QnC Corporation (KOSDAQ: 074600)
South Korea
· Delayed Price · Currency is KRW 18,300
-410 (-2.19%)
Dec 19, 2024, 9:00 AM KST
Wonik QnC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 876,671 | 805,948 | 783,179 | 624,119 | 525,640 | 263,060 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 876,671 | 805,948 | 783,179 | 624,119 | 525,640 | 263,060 | Upgrade
|
| Revenue Growth (YoY) | 8.36% | 2.91% | 25.49% | 18.73% | 99.82% | -1.28% | Upgrade
|
| Cost of Revenue | 608,408 | 576,935 | 548,033 | 442,765 | 404,939 | 200,825 | Upgrade
|
| Gross Profit | 268,263 | 229,014 | 235,145 | 181,354 | 120,702 | 62,235 | Upgrade
|
| Selling, General & Admin | 125,789 | 113,609 | 99,132 | 77,733 | 64,966 | 28,104 | Upgrade
|
| Research & Development | 8,269 | 10,440 | 9,806 | 7,021 | 5,012 | 4,154 | Upgrade
|
| Other Operating Expenses | 413.4 | 458.06 | 497.48 | 1,818 | 280.35 | 291.37 | Upgrade
|
| Operating Expenses | 160,986 | 146,030 | 120,018 | 94,604 | 79,480 | 34,881 | Upgrade
|
| Operating Income | 107,277 | 82,983 | 115,127 | 86,750 | 41,222 | 27,354 | Upgrade
|
| Interest Expense | -37,506 | -33,011 | -26,552 | -8,306 | -11,470 | -7,950 | Upgrade
|
| Interest & Investment Income | 1,660 | 2,114 | 1,011 | 1,239 | 1,002 | 5,706 | Upgrade
|
| Earnings From Equity Investments | 1,992 | 2,253 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2,464 | 1,623 | -14,696 | 939.25 | -1,174 | 901.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,134 | 4,837 | 6,480 | 6,560 | -6,593 | -6,940 | Upgrade
|
| EBT Excluding Unusual Items | 77,092 | 60,799 | 81,371 | 87,182 | 22,987 | 19,071 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 26.25 | -18,185 | Upgrade
|
| Gain (Loss) on Sale of Assets | 725.76 | -154.34 | -395.88 | -1,163 | -888.74 | -821.45 | Upgrade
|
| Asset Writedown | -1,941 | - | -3,548 | -2,046 | - | -0.36 | Upgrade
|
| Pretax Income | 75,877 | 60,645 | 77,427 | 83,973 | 22,125 | 64.65 | Upgrade
|
| Income Tax Expense | 12,975 | 9,646 | 19,187 | 21,468 | 6,665 | -3,580 | Upgrade
|
| Earnings From Continuing Operations | 62,902 | 50,999 | 58,239 | 62,505 | 15,460 | 3,645 | Upgrade
|
| Minority Interest in Earnings | -14,571 | -12,850 | -4,404 | -3,752 | 10,356 | -1,039 | Upgrade
|
| Net Income | 48,330 | 38,149 | 53,835 | 58,753 | 25,816 | 2,606 | Upgrade
|
| Net Income to Common | 48,330 | 38,149 | 53,835 | 58,753 | 25,816 | 2,606 | Upgrade
|
| Net Income Growth | 103.30% | -29.14% | -8.37% | 127.58% | 890.64% | -93.57% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.34% | Upgrade
|
| EPS (Basic) | 1838.50 | 1451.21 | 2047.89 | 2234.97 | 982.06 | 99.13 | Upgrade
|
| EPS (Diluted) | 1838.00 | 1451.00 | 2047.89 | 2234.97 | 982.00 | 99.00 | Upgrade
|
| EPS Growth | 103.32% | -29.15% | -8.37% | 127.59% | 891.92% | -93.55% | Upgrade
|
| Free Cash Flow | -24,175 | -100,663 | -25,331 | 47,899 | 62,484 | -14,989 | Upgrade
|
| Free Cash Flow Per Share | -919.63 | -3829.25 | -963.61 | 1822.07 | 2376.92 | -570.18 | Upgrade
|
| Dividend Per Share | 57.000 | 57.000 | - | 150.000 | - | - | Upgrade
|
| Gross Margin | 30.60% | 28.42% | 30.02% | 29.06% | 22.96% | 23.66% | Upgrade
|
| Operating Margin | 12.24% | 10.30% | 14.70% | 13.90% | 7.84% | 10.40% | Upgrade
|
| Profit Margin | 5.51% | 4.73% | 6.87% | 9.41% | 4.91% | 0.99% | Upgrade
|
| Free Cash Flow Margin | -2.76% | -12.49% | -3.23% | 7.67% | 11.89% | -5.70% | Upgrade
|
| EBITDA | 175,901 | 151,047 | 170,989 | 139,698 | 96,927 | 43,113 | Upgrade
|
| EBITDA Margin | 20.06% | 18.74% | 21.83% | 22.38% | 18.44% | 16.39% | Upgrade
|
| D&A For EBITDA | 68,624 | 68,063 | 55,862 | 52,948 | 55,705 | 15,760 | Upgrade
|
| EBIT | 107,277 | 82,983 | 115,127 | 86,750 | 41,222 | 27,354 | Upgrade
|
| EBIT Margin | 12.24% | 10.30% | 14.70% | 13.90% | 7.84% | 10.40% | Upgrade
|
| Effective Tax Rate | 17.10% | 15.91% | 24.78% | 25.57% | 30.12% | - | Upgrade
|
| Advertising Expenses | - | 503.25 | 584.34 | 222.06 | 187.06 | 210.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.