Wonik QnC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	828,072	563,878	468,452	754,466	615,139	751,837
Market Cap Growth	55.17%	20.37%	-37.91%	22.65%	-18.18%	34.59%
Enterprise Value	1,642,099	1,395,669	1,222,682	1,444,299	931,712	1,028,726
Last Close Price	31500.00	21450.00	17707.00	28359.48	23073.18	28032.36
PE Ratio	36.80	25.06	9.21	19.78	11.43	12.80
Forward PE	15.39	12.70	6.06	10.82	6.59	10.85
PS Ratio	0.88	0.60	0.53	0.94	0.79	1.21
PB Ratio	1.45	0.99	0.82	1.48	1.31	1.98
P/TBV Ratio	4.70	3.20	3.38	8.22	13.99	3.67
P/FCF Ratio	16795.76	11437.11	-	-	-	15.70
P/OCF Ratio	9.76	6.65	5.87	9.44	9.53	7.17
PEG Ratio	-	0.14	0.14	0.14	0.14	0.08
EV/Sales Ratio	1.74	1.48	1.37	1.79	1.19	1.65
EV/EBITDA Ratio	12.10	10.29	7.63	9.56	5.45	7.36
EV/EBIT Ratio	27.55	23.41	13.49	17.41	8.09	11.86
EV/FCF Ratio	33306.65	28308.31	-	-	-	21.48
Debt / Equity Ratio	1.39	1.39	1.36	1.30	1.20	0.75
Debt / EBITDA Ratio	5.83	5.83	4.83	4.38	3.30	2.04
Debt / FCF Ratio	16042.94	16042.94	-	-	-	5.94
Net Debt / Equity Ratio	1.28	1.28	1.28	1.18	1.04	0.57
Net Debt / EBITDA Ratio	5.38	5.38	4.56	4.00	2.86	1.55
Net Debt / FCF Ratio	14814.73	14814.73	-16.81	-5.99	-19.30	4.52
Asset Turnover	0.61	0.61	0.61	0.62	0.76	0.80
Inventory Turnover	2.95	2.95	2.89	3.05	3.90	4.54
Quick Ratio	0.50	0.50	0.39	0.44	0.66	0.79
Current Ratio	1.18	1.18	1.01	1.10	1.45	1.40
Return on Equity (ROE)	0.17%	0.17%	11.40%	10.41%	13.71%	18.32%
Return on Assets (ROA)	2.42%	2.42%	3.89%	3.97%	6.99%	6.92%
Return on Invested Capital (ROIC)	0.22%	0.22%	6.63%	6.74%	11.14%	11.59%
Return on Capital Employed (ROCE)	5.10%	5.10%	8.00%	8.00%	11.60%	13.40%
Earnings Yield	2.72%	3.99%	10.85%	5.06%	8.75%	7.81%
FCF Yield	0.01%	0.01%	-9.28%	-13.34%	-4.12%	6.37%
Dividend Yield	0.32%	-	-	-	-	0.53%
Payout Ratio	11.68%	11.68%	2.95%	10.34%	7.32%	-
Buyback Yield / Dilution	0.03%	0.03%	-0.01%	-	-	-
Total Shareholder Return	0.34%	0.03%	-0.01%	-	-	0.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.