Wonik QnC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	762,352	468,452	754,466	615,139	751,837	558,620
Market Cap Growth	47.51%	-37.91%	22.65%	-18.18%	34.59%	36.22%
Enterprise Value	1,594,143	1,222,682	1,444,299	931,712	1,028,726	864,598
Last Close Price	29000.00	17733.07	28401.25	23107.17	28073.65	20750.28
PE Ratio	27.79	9.21	19.78	11.43	12.80	21.64
Forward PE	16.99	6.06	10.82	6.59	10.85	12.33
PS Ratio	0.84	0.53	0.94	0.79	1.21	1.06
PB Ratio	1.32	0.82	1.48	1.31	1.98	1.85
P/TBV Ratio	4.54	3.38	8.22	13.99	3.67	4.04
P/FCF Ratio	-	-	-	-	15.70	8.94
P/OCF Ratio	7.76	5.87	9.44	9.53	7.17	5.64
PEG Ratio	-	0.14	0.14	0.14	0.14	0.45
EV/Sales Ratio	1.75	1.37	1.79	1.19	1.65	1.65
EV/EBITDA Ratio	14.76	7.63	9.56	5.45	7.36	8.92
EV/EBIT Ratio	48.25	13.49	17.41	8.09	11.86	20.97
EV/FCF Ratio	-91.01	-	-	-	21.48	13.84
Debt / Equity Ratio	1.33	1.36	1.30	1.20	0.75	0.88
Debt / EBITDA Ratio	7.15	4.83	4.38	3.30	2.04	2.74
Debt / FCF Ratio	-	-	-	-	5.94	4.26
Asset Turnover	0.61	0.61	0.62	0.76	0.80	0.76
Inventory Turnover	3.00	2.89	3.05	3.90	4.54	5.65
Quick Ratio	0.46	0.39	0.44	0.66	0.79	0.38
Current Ratio	1.16	1.01	1.10	1.45	1.40	0.66
Return on Equity (ROE)	2.12%	11.40%	10.41%	13.71%	18.32%	5.24%
Return on Assets (ROA)	1.38%	3.89%	3.97%	6.99%	6.92%	3.72%
Return on Invested Capital (ROIC)	2.54%	6.63%	6.74%	11.14%	11.59%	5.92%
Return on Capital Employed (ROCE)	2.80%	8.00%	8.00%	11.60%	13.40%	10.20%
Earnings Yield	3.60%	10.85%	5.06%	8.75%	7.81%	4.62%
FCF Yield	-2.30%	-9.28%	-13.34%	-4.12%	6.37%	11.19%
Dividend Yield	0.34%	0.56%	-	-	0.53%	-
Payout Ratio	9.58%	2.95%	10.34%	7.32%	-	0.60%
Total Shareholder Return	0.34%	0.56%	-	-	0.53%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.