Wonik QnC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	891,163	468,452	754,466	615,139	751,837	558,620
Market Cap Growth	58.04%	-37.91%	22.65%	-18.18%	34.59%	36.22%
Enterprise Value	1,722,955	1,222,682	1,444,299	931,712	1,028,726	864,598
Last Close Price	33900.00	17707.00	28359.48	23073.18	28032.36	20719.76
PE Ratio	32.49	9.21	19.78	11.43	12.80	21.64
Forward PE	16.56	6.06	10.82	6.59	10.85	12.33
PS Ratio	0.98	0.53	0.94	0.79	1.21	1.06
PB Ratio	1.54	0.82	1.48	1.31	1.98	1.85
P/TBV Ratio	5.31	3.38	8.22	13.99	3.67	4.04
P/FCF Ratio	-	-	-	-	15.70	8.94
P/OCF Ratio	9.07	5.87	9.44	9.53	7.17	5.64
PEG Ratio	-	0.14	0.14	0.14	0.08	0.45
EV/Sales Ratio	1.89	1.37	1.79	1.19	1.65	1.65
EV/EBITDA Ratio	15.95	7.63	9.56	5.45	7.36	8.92
EV/EBIT Ratio	52.15	13.49	17.41	8.09	11.86	20.97
EV/FCF Ratio	-98.37	-	-	-	21.48	13.84
Debt / Equity Ratio	1.33	1.36	1.30	1.20	0.75	0.88
Debt / EBITDA Ratio	7.15	4.83	4.38	3.30	2.04	2.74
Debt / FCF Ratio	-	-	-	-	5.94	4.26
Net Debt / Equity Ratio	1.27	1.28	1.18	1.04	0.57	0.71
Net Debt / EBITDA Ratio	6.83	4.56	4.00	2.86	1.55	2.22
Net Debt / FCF Ratio	-42.11	-16.81	-5.99	-19.30	4.52	3.44
Asset Turnover	0.61	0.61	0.62	0.76	0.80	0.76
Inventory Turnover	3.00	2.89	3.05	3.90	4.54	5.65
Quick Ratio	0.46	0.39	0.44	0.66	0.79	0.38
Current Ratio	1.16	1.01	1.10	1.45	1.40	0.66
Return on Equity (ROE)	2.12%	11.40%	10.41%	13.71%	18.32%	5.24%
Return on Assets (ROA)	1.38%	3.89%	3.97%	6.99%	6.92%	3.72%
Return on Invested Capital (ROIC)	2.54%	6.63%	6.74%	11.14%	11.59%	5.92%
Return on Capital Employed (ROCE)	2.80%	8.00%	8.00%	11.60%	13.40%	10.20%
Earnings Yield	3.08%	10.85%	5.06%	8.75%	7.81%	4.62%
FCF Yield	-1.97%	-9.28%	-13.34%	-4.12%	6.37%	11.19%
Dividend Yield	0.29%	0.56%	-	-	0.53%	-
Payout Ratio	9.58%	2.95%	10.34%	7.32%	-	0.60%
Total Shareholder Return	0.30%	0.56%	-	-	0.53%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.