Haesung Optics Co., Ltd. (KOSDAQ:076610)
South Korea flag South Korea · Delayed Price · Currency is KRW
840.00
+14.00 (1.69%)
At close: Mar 28, 2025, 3:30 PM KST

Haesung Optics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
108,530121,169163,806140,845161,934
Upgrade
Other Revenue
-0--0--
Upgrade
Revenue
108,530121,169163,806140,845161,934
Upgrade
Revenue Growth (YoY)
-10.43%-26.03%16.30%-13.02%-53.61%
Upgrade
Cost of Revenue
103,412105,964152,590141,887170,586
Upgrade
Gross Profit
5,11815,20511,217-1,042-8,652
Upgrade
Selling, General & Admin
14,0499,28112,3219,1489,296
Upgrade
Research & Development
692.77136.212,217196.84175.5
Upgrade
Other Operating Expenses
412.17353.72946.89140.64207.47
Upgrade
Operating Expenses
21,58312,71017,83810,40611,147
Upgrade
Operating Income
-16,4652,495-6,622-11,448-19,799
Upgrade
Interest Expense
-4,509-1,979-1,735-2,538-4,682
Upgrade
Interest & Investment Income
439.7789.5569.52409.21362.38
Upgrade
Earnings From Equity Investments
-3,646-581.16-3,534336.02-
Upgrade
Currency Exchange Gain (Loss)
3,288-101.313,0454,651-911.51
Upgrade
Other Non Operating Income (Expenses)
5,010449.75-2,0171,7091,799
Upgrade
EBT Excluding Unusual Items
-15,883373.37-10,794-6,881-23,231
Upgrade
Impairment of Goodwill
-7,101--3,378--
Upgrade
Gain (Loss) on Sale of Investments
-531.17-2,698234.23134.32305.14
Upgrade
Gain (Loss) on Sale of Assets
-5,932110.55196.2-163.563,166
Upgrade
Asset Writedown
-7,351--4,022-2,189-7,199
Upgrade
Other Unusual Items
2,0160.2416.18180.561,417
Upgrade
Pretax Income
-34,782-2,214-17,347-8,919-25,541
Upgrade
Income Tax Expense
491.97-74.3827.76-163.18-60.13
Upgrade
Earnings From Continuing Operations
-35,274-2,140-17,374-8,755-25,481
Upgrade
Earnings From Discontinued Operations
----33,353-22,334
Upgrade
Net Income to Company
-35,274-2,140-17,374-42,108-47,816
Upgrade
Minority Interest in Earnings
7,438780.961,289-20.02-12.43
Upgrade
Net Income
-27,835-1,359-16,086-42,128-47,828
Upgrade
Net Income to Common
-27,835-1,359-16,086-42,128-47,828
Upgrade
Shares Outstanding (Basic)
252515126
Upgrade
Shares Outstanding (Diluted)
252515126
Upgrade
Shares Change (YoY)
1.04%73.00%22.36%89.29%18.19%
Upgrade
EPS (Basic)
-1095.00-54.00-1106.08-3544.67-7617.37
Upgrade
EPS (Diluted)
-1095.00-54.00-1106.08-3544.67-7617.37
Upgrade
Free Cash Flow
-8,2297,568-13,067-47,29317,666
Upgrade
Free Cash Flow Per Share
-323.72300.80-898.51-3979.182813.62
Upgrade
Gross Margin
4.72%12.55%6.85%-0.74%-5.34%
Upgrade
Operating Margin
-15.17%2.06%-4.04%-8.13%-12.23%
Upgrade
Profit Margin
-25.65%-1.12%-9.82%-29.91%-29.54%
Upgrade
Free Cash Flow Margin
-7.58%6.25%-7.98%-33.58%10.91%
Upgrade
EBITDA
-8,2367,790-786.513,508-1,249
Upgrade
EBITDA Margin
-7.59%6.43%-0.48%2.49%-0.77%
Upgrade
D&A For EBITDA
8,2295,2955,83514,95618,550
Upgrade
EBIT
-16,4652,495-6,622-11,448-19,799
Upgrade
EBIT Margin
-15.17%2.06%-4.04%-8.13%-12.23%
Upgrade
Advertising Expenses
2.60.485.994.761.3
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.