Duksan Hi Metal Co.,Ltd (KOSDAQ:077360)
10,060
+360 (3.71%)
At close: Sep 4, 2026
Duksan Hi Metal Co.,Ltd Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 457,096 | 276,711 | 174,932 | 325,329 | 217,643 | 438,504 | |
Market Cap Growth | 124.55% | 58.18% | -46.23% | 49.48% | -50.37% | 71.65% |
Enterprise Value | 822,382 | 606,999 | 499,920 | 322,525 | 215,190 | 443,657 |
Last Close Price | 10060.00 | 6090.00 | 3850.00 | 7160.00 | 4790.00 | 10275.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 8.58 | 57.48 | 35.74 | 13.76 |
Forward PE | 16.17 | 4.83 | 4.26 | 5.84 | 5.84 | 10.20 |
PS Ratio | 1.55 | 1.17 | 0.74 | 2.25 | 1.32 | 4.73 |
PB Ratio | 1.27 | 0.82 | 0.39 | 0.77 | 0.72 | 1.61 |
P/TBV Ratio | 4.49 | 3.56 | 2.88 | 11.13 | 0.81 | 1.88 |
P/OCF Ratio | - | 57.21 | 12.69 | 60.89 | 57.90 | - |
PEG Ratio | - | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.79 | 2.57 | 2.12 | 2.23 | 1.31 | 4.79 |
EV/EBITDA Ratio | 14.75 | 30.65 | 14.39 | - | 100.11 | 40.02 |
EV/EBIT Ratio | 21.44 | 218.32 | 26.79 | - | - | 74.02 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.82 | 0.76 | 0.63 | 0.59 | 0.07 | 0.07 |
Debt / EBITDA Ratio | 10.38 | 13.04 | 8.27 | - | 9.68 | 1.77 |
Net Debt / Equity Ratio | 0.65 | 0.55 | 0.40 | 0.43 | -0.04 | 0.00 |
Net Debt / EBITDA Ratio | 8.20 | 9.35 | 5.21 | -33.52 | -5.77 | 0.04 |
Net Debt / FCF Ratio | -4.77 | -18.92 | -25.37 | -33.96 | 1.80 | -0.02 |
Asset Turnover | 0.39 | 0.32 | 0.30 | 0.26 | 0.48 | 0.34 |
Inventory Turnover | 3.46 | 3.84 | 3.42 | 2.48 | 3.20 | 2.70 |
Quick Ratio | 0.56 | 0.61 | 1.43 | 1.13 | 1.06 | 0.92 |
Current Ratio | 0.97 | 0.92 | 1.98 | 1.94 | 2.24 | 2.17 |
Return on Equity (ROE) | -24.11% | -29.16% | 7.14% | -3.31% | 1.85% | 13.02% |
Return on Assets (ROA) | 0.91% | 0.24% | 1.49% | -1.27% | -0.68% | 1.35% |
Return on Invested Capital (ROIC) | 1.92% | 0.48% | 2.21% | -2.54% | -1.32% | 2.24% |
Return on Capital Employed (ROCE) | 2.30% | 0.60% | 2.60% | -1.70% | -1.20% | 2.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -19.25% | -38.32% | 11.65% | 1.74% | 2.80% | 7.27% |
FCF Yield | -10.71% | -3.54% | -4.08% | -1.62% | -3.17% | -4.26% |
Payout Ratio | - | - | 7.54% | - | - | - |
Buyback Yield / Dilution | 2.29% | - | - | -0.28% | -6.81% | -6.27% |