LS SECURITIES Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	367,962	193,054	195,322	252,028	412,823	342,255
Market Cap Growth	93.63%	-1.16%	-22.50%	-38.95%	20.62%	21.25%
Last Close Price	7300.00	3492.73	3428.18	4423.45	7115.07	5501.14
PE Ratio	16.59	11.62	6.82	12.18	2.69	2.81
PS Ratio	0.24	0.14	0.17	0.20	0.28	0.18
PB Ratio	0.41	0.22	0.21	0.27	0.45	0.46
Debt / Equity Ratio	5.36	5.45	4.14	2.46	2.31	2.70
Net Debt / Equity Ratio	-1.46	-1.01	-0.75	-0.99	-0.88	-1.67
Net Debt / FCF Ratio	-7.79	1.18	0.46	19.20	4.35	18.21
Asset Turnover	0.16	0.17	0.16	0.19	0.20	0.32
Quick Ratio	2.21	1.98	2.14	2.62	3.33	3.16
Current Ratio	2.48	2.22	2.40	3.10	3.91	3.66
Return on Equity (ROE)	3.04%	1.84%	3.09%	3.21%	19.27%	20.09%
Return on Assets (ROA)	0.28%	0.20%	0.41%	0.45%	2.19%	2.05%
Return on Invested Capital (ROIC)	6.40%	8.28%	7.89%	10.31%	15.49%	19.09%
Earnings Yield	7.33%	8.61%	14.67%	11.79%	38.96%	36.82%
FCF Yield	45.49%	-389.53%	-787.95%	-18.84%	-45.40%	-19.89%
Dividend Yield	1.43%	2.86%	4.38%	2.26%	8.43%	10.00%
Payout Ratio	54.58%	94.16%	37.05%	126.13%	19.99%	13.80%
Buyback Yield / Dilution	5.75%	7.47%	-34.35%	24.74%	-10.59%	-33.05%
Total Shareholder Return	7.13%	10.34%	-29.97%	27.00%	-2.16%	-23.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.