Daebongls.Co.,Ltd. (KOSDAQ:078140)
South Korea · Delayed Price · Currency is KRW 13,480
-80 (-0.59%)
At close: Sep 15, 2025
Daebongls.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 99,772 | 93,954 | 87,622 | 93,504 | 82,957 | 76,255 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade |
| 99,772 | 93,954 | 87,622 | 93,504 | 82,957 | 76,255 | Upgrade | |
Revenue Growth (YoY) | 9.81% | 7.23% | -6.29% | 12.71% | 8.79% | 9.66% | Upgrade |
Cost of Revenue | 70,517 | 67,305 | 66,315 | 68,655 | 59,502 | 55,699 | Upgrade |
Gross Profit | 29,256 | 26,648 | 21,307 | 24,849 | 23,455 | 20,556 | Upgrade |
Selling, General & Admin | 11,713 | 10,963 | 10,278 | 9,538 | 8,680 | 7,028 | Upgrade |
Research & Development | 5,525 | 5,253 | 5,131 | 5,118 | 3,813 | 3,617 | Upgrade |
Other Operating Expenses | 394.83 | 320.2 | 1,140 | 1,213 | 427.85 | 992.81 | Upgrade |
Operating Expenses | 18,588 | 17,682 | 17,507 | 16,675 | 13,769 | 12,434 | Upgrade |
Operating Income | 10,668 | 8,966 | 3,801 | 8,174 | 9,685 | 8,122 | Upgrade |
Interest Expense | - | -40.78 | -641.97 | -499.27 | -39.68 | -137.23 | Upgrade |
Interest & Investment Income | 4,698 | 5,581 | 5,748 | 2,884 | 1,488 | 637.88 | Upgrade |
Earnings From Equity Investments | - | - | - | -0 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1,717 | -836.65 | 198.94 | 109.45 | 128.16 | 3.1 | Upgrade |
Other Non Operating Income (Expenses) | 2,565 | -3,337 | -1,075 | 691.07 | 628.35 | 197.1 | Upgrade |
EBT Excluding Unusual Items | 19,648 | 10,333 | 8,031 | 11,360 | 11,891 | 8,823 | Upgrade |
Gain (Loss) on Sale of Investments | 1,929 | 845.27 | -1,719 | -660.45 | 307.65 | -144.84 | Upgrade |
Gain (Loss) on Sale of Assets | -4.08 | -11.65 | -6.59 | 13.56 | -2.99 | 0.44 | Upgrade |
Pretax Income | 21,573 | 11,166 | 6,305 | 10,713 | 12,195 | 8,679 | Upgrade |
Income Tax Expense | 3,578 | 1,480 | 122.96 | -1,081 | 2,153 | 1,284 | Upgrade |
Earnings From Continuing Operations | 17,996 | 9,687 | 6,182 | 11,794 | 10,042 | 7,395 | Upgrade |
Minority Interest in Earnings | -3,013 | -2,347 | -2,000 | -3,166 | -3,253 | -1,574 | Upgrade |
Net Income | 14,982 | 7,339 | 4,182 | 8,628 | 6,789 | 5,821 | Upgrade |
Net Income to Common | 14,982 | 7,339 | 4,182 | 8,628 | 6,789 | 5,821 | Upgrade |
Net Income Growth | 242.79% | 75.49% | -51.53% | 27.09% | 16.63% | 1.64% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 8.07% | - | - | -0.12% | -0.87% | -0.26% | Upgrade |
EPS (Basic) | 1368.47 | 670.38 | 382.00 | 788.05 | 619.36 | 526.41 | Upgrade |
EPS (Diluted) | 1270.21 | 670.00 | 382.00 | 788.00 | 619.00 | 526.00 | Upgrade |
EPS Growth | 218.35% | 75.39% | -51.52% | 27.30% | 17.68% | 1.83% | Upgrade |
Free Cash Flow | -35,086 | -12,004 | -3,533 | 3,290 | 3,779 | 7,132 | Upgrade |
Free Cash Flow Per Share | -2965.50 | -1096.40 | -322.74 | 300.54 | 344.72 | 645.03 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade |
Gross Margin | 29.32% | 28.36% | 24.32% | 26.58% | 28.27% | 26.96% | Upgrade |
Operating Margin | 10.69% | 9.54% | 4.34% | 8.74% | 11.68% | 10.65% | Upgrade |
Profit Margin | 15.02% | 7.81% | 4.77% | 9.23% | 8.18% | 7.63% | Upgrade |
Free Cash Flow Margin | -35.17% | -12.78% | -4.03% | 3.52% | 4.55% | 9.35% | Upgrade |
EBITDA | 14,107 | 12,361 | 7,199 | 11,289 | 12,623 | 10,717 | Upgrade |
EBITDA Margin | 14.14% | 13.16% | 8.22% | 12.07% | 15.22% | 14.05% | Upgrade |
D&A For EBITDA | 3,439 | 3,395 | 3,398 | 3,115 | 2,938 | 2,594 | Upgrade |
EBIT | 10,668 | 8,966 | 3,801 | 8,174 | 9,685 | 8,122 | Upgrade |
EBIT Margin | 10.69% | 9.54% | 4.34% | 8.74% | 11.68% | 10.65% | Upgrade |
Effective Tax Rate | 16.58% | 13.25% | 1.95% | - | 17.66% | 14.79% | Upgrade |
Advertising Expenses | - | 256.53 | 250.34 | 413.22 | 670.56 | 95.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.