HB Technology CO.,LTD. (KOSDAQ: 078150)
South Korea
· Delayed Price · Currency is KRW 2,625.00
+30.00 (1.16%)
Jan 20, 2025, 9:00 AM KST
HB Technology CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 105,048 | 111,647 | 143,083 | 158,891 | 274,248 | 280,566 | Upgrade
|
| Other Revenue | - | - | 4,972 | -0 | -0 | - | Upgrade
|
| Revenue | 105,048 | 111,647 | 148,055 | 158,891 | 274,248 | 280,566 | Upgrade
|
| Revenue Growth (YoY) | -36.02% | -24.59% | -6.82% | -42.06% | -2.25% | 2.43% | Upgrade
|
| Cost of Revenue | 149,158 | 103,384 | 113,290 | 149,887 | 242,130 | 242,956 | Upgrade
|
| Gross Profit | -44,109 | 8,263 | 34,765 | 9,004 | 32,118 | 37,610 | Upgrade
|
| Selling, General & Admin | 17,973 | 24,868 | 24,118 | 25,414 | 17,282 | 17,041 | Upgrade
|
| Research & Development | 5,864 | 4,601 | 3,165 | 3,546 | 4,214 | 4,327 | Upgrade
|
| Other Operating Expenses | 37.94 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 22,528 | 30,326 | 27,906 | 31,595 | 27,044 | 27,672 | Upgrade
|
| Operating Income | -66,638 | -22,063 | 6,859 | -22,592 | 5,075 | 9,938 | Upgrade
|
| Interest Expense | - | -411.94 | -2,683 | -735.13 | -1,407 | -1,409 | Upgrade
|
| Interest & Investment Income | 425.01 | 1,197 | 530.86 | 553.5 | 520.43 | 262.33 | Upgrade
|
| Earnings From Equity Investments | 21,704 | 17,073 | -12,981 | 29,222 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,395 | 1,269 | 3,134 | 4,853 | -2,162 | 1,521 | Upgrade
|
| Other Non Operating Income (Expenses) | 17,408 | -2,649 | -16,211 | 4,787 | -714.49 | -869.69 | Upgrade
|
| EBT Excluding Unusual Items | -28,496 | -5,584 | -21,351 | 16,089 | 1,311 | 9,444 | Upgrade
|
| Gain (Loss) on Sale of Investments | 37,400 | 102,574 | 58,009 | 560.68 | -176 | 3.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.02 | 59.28 | 1.58 | -225.81 | 641.03 | 33.32 | Upgrade
|
| Asset Writedown | - | - | - | -3,877 | -496.73 | -902.28 | Upgrade
|
| Pretax Income | 8,909 | 97,049 | 36,660 | 12,546 | 1,279 | 8,578 | Upgrade
|
| Income Tax Expense | 2,919 | 17,749 | 9,451 | 3,215 | 452.48 | 2,822 | Upgrade
|
| Earnings From Continuing Operations | 5,991 | 79,300 | 27,209 | 9,331 | 826.88 | 5,756 | Upgrade
|
| Net Income to Company | 5,991 | 79,300 | 27,209 | 9,331 | 826.88 | 5,756 | Upgrade
|
| Minority Interest in Earnings | 17,198 | - | - | 2,203 | 2,763 | -2,582 | Upgrade
|
| Net Income | 23,189 | 79,300 | 27,209 | 11,535 | 3,590 | 3,173 | Upgrade
|
| Net Income to Common | 23,189 | 79,300 | 27,209 | 11,535 | 3,590 | 3,173 | Upgrade
|
| Net Income Growth | - | 191.44% | 135.89% | 221.32% | 13.13% | -53.36% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 81 | 76 | 76 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 87 | 96 | 76 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | 14.52% | -9.43% | 25.48% | -0.46% | -0.55% | -0.59% | Upgrade
|
| EPS (Basic) | 260.91 | 982.94 | 358.21 | 151.45 | 46.92 | 41.25 | Upgrade
|
| EPS (Diluted) | 256.53 | 917.70 | 294.12 | 151.00 | 46.92 | 41.00 | Upgrade
|
| EPS Growth | - | 212.01% | 94.78% | 221.82% | 14.44% | -53.37% | Upgrade
|
| Free Cash Flow | 22,633 | -21,547 | -10,493 | -22,160 | 16,780 | 5,663 | Upgrade
|
| Free Cash Flow Per Share | 254.55 | -248.93 | -109.80 | -290.96 | 219.32 | 73.61 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
| Gross Margin | -41.99% | 7.40% | 23.48% | 5.67% | 11.71% | 13.41% | Upgrade
|
| Operating Margin | -63.44% | -19.76% | 4.63% | -14.22% | 1.85% | 3.54% | Upgrade
|
| Profit Margin | 22.07% | 71.03% | 18.38% | 7.26% | 1.31% | 1.13% | Upgrade
|
| Free Cash Flow Margin | 21.54% | -19.30% | -7.09% | -13.95% | 6.12% | 2.02% | Upgrade
|
| EBITDA | -63,100 | -17,914 | 11,662 | -13,811 | 18,833 | 23,999 | Upgrade
|
| EBITDA Margin | -60.07% | -16.04% | 7.88% | -8.69% | 6.87% | 8.55% | Upgrade
|
| D&A For EBITDA | 3,538 | 4,150 | 4,802 | 8,780 | 13,759 | 14,061 | Upgrade
|
| EBIT | -66,638 | -22,063 | 6,859 | -22,592 | 5,075 | 9,938 | Upgrade
|
| EBIT Margin | -63.44% | -19.76% | 4.63% | -14.22% | 1.85% | 3.54% | Upgrade
|
| Effective Tax Rate | 32.76% | 18.29% | 25.78% | 25.62% | 35.37% | 32.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.