HB Technology CO.,LTD. (KOSDAQ: 078150)
South Korea
· Delayed Price · Currency is KRW 2,525.00
+20.00 (0.80%)
Sep 11, 2024, 11:13 AM KST
HB Technology CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 99,625 | 111,647 | 143,083 | 158,891 | 274,248 | 280,566 | Upgrade
|
| Other Revenue | - | - | 4,972 | -0 | -0 | - | Upgrade
|
| Revenue | 99,625 | 111,647 | 148,055 | 158,891 | 274,248 | 280,566 | Upgrade
|
| Revenue Growth (YoY) | -41.62% | -24.59% | -6.82% | -42.06% | -2.25% | 2.43% | Upgrade
|
| Cost of Revenue | 143,307 | 103,384 | 113,290 | 149,887 | 242,130 | 242,956 | Upgrade
|
| Gross Profit | -43,681 | 8,263 | 34,765 | 9,004 | 32,118 | 37,610 | Upgrade
|
| Selling, General & Admin | 17,483 | 24,868 | 24,118 | 25,414 | 17,282 | 17,041 | Upgrade
|
| Research & Development | 4,890 | 4,601 | 3,165 | 3,546 | 4,214 | 4,327 | Upgrade
|
| Other Operating Expenses | 29.74 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 23,916 | 30,326 | 27,906 | 31,595 | 27,044 | 27,672 | Upgrade
|
| Operating Income | -67,598 | -22,063 | 6,859 | -22,592 | 5,075 | 9,938 | Upgrade
|
| Interest Expense | - | -411.94 | -2,683 | -735.13 | -1,407 | -1,409 | Upgrade
|
| Interest & Investment Income | 406.8 | 1,197 | 530.86 | 553.5 | 520.43 | 262.33 | Upgrade
|
| Earnings From Equity Investments | 25,385 | 17,073 | -12,981 | 29,222 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3,188 | 1,269 | 3,134 | 4,853 | -2,162 | 1,521 | Upgrade
|
| Other Non Operating Income (Expenses) | 17,254 | -2,649 | -16,211 | 4,787 | -714.49 | -869.69 | Upgrade
|
| EBT Excluding Unusual Items | -21,364 | -5,584 | -21,351 | 16,089 | 1,311 | 9,444 | Upgrade
|
| Gain (Loss) on Sale of Investments | 62,930 | 102,574 | 58,009 | 560.68 | -176 | 3.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.21 | 59.28 | 1.58 | -225.81 | 641.03 | 33.32 | Upgrade
|
| Asset Writedown | - | - | - | -3,877 | -496.73 | -902.28 | Upgrade
|
| Pretax Income | 41,570 | 97,049 | 36,660 | 12,546 | 1,279 | 8,578 | Upgrade
|
| Income Tax Expense | 11,979 | 17,749 | 9,451 | 3,215 | 452.48 | 2,822 | Upgrade
|
| Earnings From Continuing Operations | 29,591 | 79,300 | 27,209 | 9,331 | 826.88 | 5,756 | Upgrade
|
| Net Income to Company | 29,591 | 79,300 | 27,209 | 9,331 | 826.88 | 5,756 | Upgrade
|
| Minority Interest in Earnings | 17,198 | - | - | 2,203 | 2,763 | -2,582 | Upgrade
|
| Net Income | 46,789 | 79,300 | 27,209 | 11,535 | 3,590 | 3,173 | Upgrade
|
| Net Income to Common | 46,789 | 79,300 | 27,209 | 11,535 | 3,590 | 3,173 | Upgrade
|
| Net Income Growth | -0.52% | 191.44% | 135.89% | 221.32% | 13.13% | -53.36% | Upgrade
|
| Shares Outstanding (Basic) | 87 | 81 | 76 | 76 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 87 | 96 | 76 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | -15.30% | -9.43% | 25.48% | -0.46% | -0.55% | -0.59% | Upgrade
|
| EPS (Basic) | 536.14 | 982.94 | 358.21 | 151.45 | 46.92 | 41.25 | Upgrade
|
| EPS (Diluted) | 531.55 | 917.70 | 294.12 | 151.00 | 46.92 | 41.00 | Upgrade
|
| EPS Growth | 15.52% | 212.01% | 94.78% | 221.82% | 14.44% | -53.37% | Upgrade
|
| Free Cash Flow | 4,487 | -21,547 | -10,493 | -22,160 | 16,780 | 5,663 | Upgrade
|
| Free Cash Flow Per Share | 50.83 | -248.93 | -109.80 | -290.96 | 219.32 | 73.61 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
| Gross Margin | -43.85% | 7.40% | 23.48% | 5.67% | 11.71% | 13.41% | Upgrade
|
| Operating Margin | -67.85% | -19.76% | 4.63% | -14.22% | 1.85% | 3.54% | Upgrade
|
| Profit Margin | 46.97% | 71.03% | 18.38% | 7.26% | 1.31% | 1.13% | Upgrade
|
| Free Cash Flow Margin | 4.50% | -19.30% | -7.09% | -13.95% | 6.12% | 2.02% | Upgrade
|
| EBITDA | -63,854 | -17,914 | 11,662 | -13,811 | 18,833 | 23,999 | Upgrade
|
| EBITDA Margin | -64.09% | -16.04% | 7.88% | -8.69% | 6.87% | 8.55% | Upgrade
|
| D&A For EBITDA | 3,744 | 4,150 | 4,802 | 8,780 | 13,759 | 14,061 | Upgrade
|
| EBIT | -67,598 | -22,063 | 6,859 | -22,592 | 5,075 | 9,938 | Upgrade
|
| EBIT Margin | -67.85% | -19.76% | 4.63% | -14.22% | 1.85% | 3.54% | Upgrade
|
| Effective Tax Rate | 28.82% | 18.29% | 25.78% | 25.62% | 35.37% | 32.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.