Daejoo Electronic Materials Co., Ltd. (KOSDAQ: 078600)
South Korea
· Delayed Price · Currency is KRW 85,000
+2,400 (2.91%)
Nov 18, 2024, 9:00 AM KST
Daejoo Electronic Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 208,247 | 184,989 | 174,098 | 198,708 | 154,543 | 116,384 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 208,247 | 184,989 | 174,098 | 198,708 | 154,543 | 116,384 | Upgrade
|
| Revenue Growth (YoY) | 19.61% | 6.26% | -12.38% | 28.58% | 32.79% | 13.07% | Upgrade
|
| Cost of Revenue | 154,597 | 152,598 | 138,978 | 157,623 | 125,718 | 93,812 | Upgrade
|
| Gross Profit | 53,651 | 32,391 | 35,120 | 41,084 | 28,825 | 22,572 | Upgrade
|
| Selling, General & Admin | 18,845 | 15,100 | 13,638 | 12,196 | 10,502 | 11,003 | Upgrade
|
| Research & Development | 10,304 | 9,649 | 8,187 | 10,062 | 7,906 | 7,863 | Upgrade
|
| Other Operating Expenses | -1,298 | 432.82 | 189.87 | 361.66 | 290.57 | 347.19 | Upgrade
|
| Operating Expenses | 29,481 | 26,182 | 23,149 | 23,488 | 19,804 | 19,909 | Upgrade
|
| Operating Income | 24,170 | 6,209 | 11,971 | 17,596 | 9,021 | 2,663 | Upgrade
|
| Interest Expense | -4,405 | -9,302 | -8,033 | -3,431 | -2,802 | -2,569 | Upgrade
|
| Interest & Investment Income | 1,554 | 1,659 | 709.31 | 118.64 | 52.59 | 162.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -844.77 | 485.96 | 338.58 | 2,056 | -650.89 | 142.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 797.33 | 150.39 | 148.3 | 511.86 | 84 | -885.87 | Upgrade
|
| EBT Excluding Unusual Items | 21,272 | -797.6 | 5,135 | 16,852 | 5,705 | -487.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 213.19 | 0.99 | 0.78 | -33.72 | -91.61 | 15.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 45.54 | 350.19 | -178.1 | 20.24 | 110.86 | -52.63 | Upgrade
|
| Asset Writedown | -677.83 | -30.85 | -3,533 | -305.86 | -23 | -129.71 | Upgrade
|
| Pretax Income | 20,854 | -476.2 | 1,429 | 16,534 | 5,701 | -633.8 | Upgrade
|
| Income Tax Expense | 3,730 | -1,104 | 631.78 | -6,435 | 450.36 | 67.16 | Upgrade
|
| Earnings From Continuing Operations | 17,123 | 628.12 | 797.71 | 22,969 | 5,251 | -700.96 | Upgrade
|
| Minority Interest in Earnings | 672.97 | 66.95 | 200.86 | -96.12 | -171.34 | -203.18 | Upgrade
|
| Net Income | 17,796 | 695.07 | 998.58 | 22,873 | 5,080 | -904.14 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 18.59 | Upgrade
|
| Net Income to Common | 17,796 | 695.07 | 998.58 | 22,873 | 5,080 | -922.73 | Upgrade
|
| Net Income Growth | - | -30.39% | -95.63% | 350.29% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 16 | 15 | 14 | Upgrade
|
| Shares Change (YoY) | 3.28% | -0.49% | -5.14% | 4.86% | 6.65% | 0.01% | Upgrade
|
| EPS (Basic) | 1214.46 | 47.10 | 67.34 | 1539.52 | 353.98 | -66.01 | Upgrade
|
| EPS (Diluted) | 1153.82 | 47.00 | 67.00 | 1499.13 | 341.00 | -66.01 | Upgrade
|
| EPS Growth | - | -29.85% | -95.53% | 339.63% | - | - | Upgrade
|
| Free Cash Flow | -95,207 | -100,349 | -10,088 | -17,741 | -1,539 | -21,636 | Upgrade
|
| Free Cash Flow Per Share | -6173.24 | -6800.29 | -680.29 | -1134.93 | -103.25 | -1547.92 | Upgrade
|
| Gross Margin | 25.76% | 17.51% | 20.17% | 20.68% | 18.65% | 19.39% | Upgrade
|
| Operating Margin | 11.61% | 3.36% | 6.88% | 8.86% | 5.84% | 2.29% | Upgrade
|
| Profit Margin | 8.55% | 0.38% | 0.57% | 11.51% | 3.29% | -0.79% | Upgrade
|
| Free Cash Flow Margin | -45.72% | -54.25% | -5.79% | -8.93% | -1.00% | -18.59% | Upgrade
|
| EBITDA | 34,868 | 15,214 | 19,206 | 23,073 | 13,893 | 7,409 | Upgrade
|
| EBITDA Margin | 16.74% | 8.22% | 11.03% | 11.61% | 8.99% | 6.37% | Upgrade
|
| D&A For EBITDA | 10,698 | 9,005 | 7,235 | 5,477 | 4,871 | 4,746 | Upgrade
|
| EBIT | 24,170 | 6,209 | 11,971 | 17,596 | 9,021 | 2,663 | Upgrade
|
| EBIT Margin | 11.61% | 3.36% | 6.88% | 8.86% | 5.84% | 2.29% | Upgrade
|
| Effective Tax Rate | 17.89% | - | 44.20% | - | 7.90% | - | Upgrade
|
| Advertising Expenses | - | 103.88 | 27.54 | 52.16 | 35.95 | 25.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.