Hanchang Ind.Co.,Ltd (KOSDAQ:079170)
South Korea · Delayed Price · Currency is KRW 6,420.00
0.00 (0.00%)
At close: Feb 19, 2026
Hanchang Ind.Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 99,167 | 94,640 | 66,951 | 99,300 | 73,740 | 56,286 |
Other Revenue | - | - | - | - | -0 | - |
| 99,167 | 94,640 | 66,951 | 99,300 | 73,740 | 56,286 | |
Revenue Growth (YoY) | 13.34% | 41.36% | -32.58% | 34.66% | 31.01% | -13.89% |
Cost of Revenue | 85,130 | 79,364 | 60,868 | 87,206 | 65,863 | 51,190 |
Gross Profit | 14,037 | 15,276 | 6,083 | 12,095 | 7,877 | 5,096 |
Selling, General & Admin | 4,537 | 4,588 | 3,530 | 3,842 | 3,602 | 3,104 |
Research & Development | 1,699 | 1,551 | 759.5 | 934.78 | 749.59 | 789.46 |
Amortization of Goodwill & Intangibles | 64.88 | 56.86 | 56.86 | 56.86 | 42.06 | 49.83 |
Other Operating Expenses | 80.93 | 82.83 | 99.3 | 101.88 | 86.38 | 68.03 |
Operating Expenses | 6,547 | 6,507 | 4,512 | 4,987 | 4,632 | 4,159 |
Operating Income | 7,490 | 8,769 | 1,571 | 7,108 | 3,246 | 936.48 |
Interest Expense | -27.82 | -154.74 | -259.19 | -145.66 | -23.42 | -21.86 |
Interest & Investment Income | 416.76 | 383.82 | 115.8 | 19.92 | 27.31 | 61.63 |
Earnings From Equity Investments | -5.47 | -6.23 | 10.71 | 0.54 | 32.67 | - |
Currency Exchange Gain (Loss) | 634.41 | 1,235 | 140.66 | 833.4 | 938.36 | -778.77 |
Other Non Operating Income (Expenses) | -460.15 | -1,875 | -93.4 | -186.14 | 139.51 | 331.44 |
EBT Excluding Unusual Items | 8,048 | 8,352 | 1,486 | 7,630 | 4,360 | 528.93 |
Gain (Loss) on Sale of Investments | 176.4 | 86.56 | -394.41 | -211.17 | 8.91 | 21.14 |
Gain (Loss) on Sale of Assets | 7.82 | 39.22 | 11.3 | -5.3 | 17.09 | 986.27 |
Asset Writedown | -5.75 | -5.75 | 290.24 | - | - | -114.17 |
Pretax Income | 8,226 | 8,472 | 1,393 | 7,413 | 4,386 | 1,422 |
Income Tax Expense | 1,439 | 1,655 | -161.37 | 1,293 | 413.56 | 246.57 |
Net Income | 6,788 | 6,817 | 1,554 | 6,120 | 3,972 | 1,176 |
Net Income to Common | 6,788 | 6,817 | 1,554 | 6,120 | 3,972 | 1,176 |
Net Income Growth | -9.41% | 338.57% | -74.60% | 54.07% | 237.91% | 0.14% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | 5 |
Shares Change (YoY) | - | - | - | 30.14% | -23.16% | - |
EPS (Basic) | 1312.98 | 1318.60 | 300.66 | 1183.86 | 1000.00 | 227.39 |
EPS (Diluted) | 1312.98 | 1318.60 | 300.66 | 1183.86 | 1000.00 | 227.39 |
EPS Growth | -9.41% | 338.57% | -74.60% | 18.39% | 339.77% | 0.14% |
Free Cash Flow | 3,630 | 8,770 | 8,880 | 2,762 | -8,220 | 2,932 |
Free Cash Flow Per Share | 702.08 | 1696.46 | 1717.61 | 534.19 | -2069.27 | 567.16 |
Gross Margin | 14.16% | 16.14% | 9.09% | 12.18% | 10.68% | 9.05% |
Operating Margin | 7.55% | 9.27% | 2.35% | 7.16% | 4.40% | 1.66% |
Profit Margin | 6.84% | 7.20% | 2.32% | 6.16% | 5.39% | 2.09% |
Free Cash Flow Margin | 3.66% | 9.27% | 13.26% | 2.78% | -11.15% | 5.21% |
EBITDA | 10,528 | 11,775 | 4,324 | 9,117 | 4,711 | 2,409 |
EBITDA Margin | 10.62% | 12.44% | 6.46% | 9.18% | 6.39% | 4.28% |
D&A For EBITDA | 3,038 | 3,005 | 2,753 | 2,009 | 1,465 | 1,472 |
EBIT | 7,490 | 8,769 | 1,571 | 7,108 | 3,246 | 936.48 |
EBIT Margin | 7.55% | 9.27% | 2.35% | 7.16% | 4.40% | 1.66% |
Effective Tax Rate | 17.49% | 19.54% | - | 17.44% | 9.43% | 17.34% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.