Hanchang Ind.Co.,Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	98,563	94,640	66,951	99,300	73,740
Other Revenue	-0	-	-	-	-0
Revenue	98,563	94,640	66,951	99,300	73,740
Revenue Growth (YoY)	4.15%	41.36%	-32.58%	34.66%	31.01%
Cost of Revenue	84,286	79,364	60,868	87,206	65,863
Gross Profit	14,277	15,276	6,083	12,095	7,877
Selling, General & Admin	4,822	4,588	3,530	3,842	3,602
Research & Development	1,177	1,551	759.5	934.78	749.59
Amortization of Goodwill & Intangibles	69.57	56.86	56.86	56.86	42.06
Other Operating Expenses	96.5	82.83	99.3	101.88	86.38
Operating Expenses	6,391	6,507	4,512	4,987	4,632
Operating Income	7,885	8,769	1,571	7,108	3,246
Interest Expense	-0.41	-154.74	-259.19	-145.66	-23.42
Interest & Investment Income	320.74	383.82	115.8	19.92	27.31
Earnings From Equity Investments	-3.56	-6.23	10.71	0.54	32.67
Currency Exchange Gain (Loss)	-410.92	1,235	140.66	833.4	938.36
Other Non Operating Income (Expenses)	304.29	-1,875	-93.4	-186.14	139.51
EBT Excluding Unusual Items	8,095	8,352	1,486	7,630	4,360
Gain (Loss) on Sale of Investments	93.84	86.56	-394.41	-211.17	8.91
Gain (Loss) on Sale of Assets	1.79	39.22	11.3	-5.3	17.09
Asset Writedown	-	-5.75	290.24	-	-
Pretax Income	8,191	8,472	1,393	7,413	4,386
Income Tax Expense	1,608	1,655	-161.37	1,293	413.56
Net Income	6,583	6,817	1,554	6,120	3,972
Net Income to Common	6,583	6,817	1,554	6,120	3,972
Net Income Growth	-3.43%	338.57%	-74.60%	54.07%	237.91%
Shares Outstanding (Basic)	-	5	5	5	4
Shares Outstanding (Diluted)	-	5	5	5	4
Shares Change (YoY)	-	-	-	30.14%	-23.16%
EPS (Basic)	-	1318.60	300.66	1183.86	1000.00
EPS (Diluted)	-	1318.60	300.66	1183.86	1000.00
EPS Growth	-	338.57%	-74.60%	18.39%	339.77%
Free Cash Flow	5,627	8,770	8,880	2,762	-8,220
Free Cash Flow Per Share	-	1696.46	1717.61	534.19	-2069.27
Gross Margin	14.49%	16.14%	9.09%	12.18%	10.68%
Operating Margin	8.00%	9.27%	2.35%	7.16%	4.40%
Profit Margin	6.68%	7.20%	2.32%	6.16%	5.39%
Free Cash Flow Margin	5.71%	9.27%	13.26%	2.78%	-11.15%
EBITDA	10,899	11,775	4,324	9,117	4,711
EBITDA Margin	11.06%	12.44%	6.46%	9.18%	6.39%
D&A For EBITDA	3,013	3,005	2,753	2,009	1,465
EBIT	7,885	8,769	1,571	7,108	3,246
EBIT Margin	8.00%	9.27%	2.35%	7.16%	4.40%
Effective Tax Rate	19.63%	19.54%	-	17.44%	9.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.