Hanchang Ind.Co.,Ltd (KOSDAQ:079170)
South Korea · Delayed Price · Currency is KRW 5,770.00
+30.00 (0.52%)
At close: Sep 3, 2026
Hanchang Ind.Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 92,638 | 98,563 | 94,640 | 66,951 | 99,300 | 73,740 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 92,638 | 98,563 | 94,640 | 66,951 | 99,300 | 73,740 | |
Revenue Growth | -3.78% | 4.15% | 41.36% | -32.58% | 34.66% | 31.01% |
Cost of Revenue | 82,686 | 84,286 | 79,364 | 60,868 | 87,206 | 65,863 |
Gross Profit | 9,951 | 14,277 | 15,276 | 6,083 | 12,095 | 7,877 |
Selling, General & Admin | 5,130 | 4,822 | 4,588 | 3,530 | 3,842 | 3,602 |
Research & Development | 1,305 | 1,177 | 1,551 | 759.5 | 934.78 | 749.59 |
Amortization of Goodwill & Intangibles | 65.62 | 69.57 | 56.86 | 56.86 | 56.86 | 42.06 |
Other Operating Expenses | 81.19 | 96.5 | 82.83 | 99.3 | 101.88 | 86.38 |
Operating Expenses | 6,838 | 6,391 | 6,507 | 4,512 | 4,987 | 4,632 |
Operating Income | 3,113 | 7,885 | 8,769 | 1,571 | 7,108 | 3,246 |
Interest Expense | -0.18 | -0.41 | -154.74 | -259.19 | -145.66 | -23.42 |
Interest & Investment Income | 239.29 | 320.74 | 383.82 | 115.8 | 19.92 | 27.31 |
Earnings From Equity Investments | -3.29 | -3.56 | -6.23 | 10.71 | 0.54 | 32.67 |
Currency Exchange Gain (Loss) | 1,651 | -410.92 | 1,235 | 140.66 | 833.4 | 938.36 |
Other Non Operating Income (Expenses) | -1,388 | 304.29 | -1,875 | -93.4 | -186.14 | 139.51 |
EBT Excluding Unusual Items | 3,612 | 8,095 | 8,352 | 1,486 | 7,630 | 4,360 |
Gain (Loss) on Sale of Investments | 1,475 | 93.84 | 86.56 | -394.41 | -211.17 | 8.91 |
Gain (Loss) on Sale of Assets | -1.21 | 1.79 | 39.22 | 11.3 | -5.3 | 17.09 |
Asset Writedown | - | - | -5.75 | 290.24 | - | - |
Pretax Income | 5,086 | 8,191 | 8,472 | 1,393 | 7,413 | 4,386 |
Income Tax Expense | 900.88 | 1,608 | 1,655 | -161.37 | 1,293 | 413.56 |
Net Income | 4,186 | 6,583 | 6,817 | 1,554 | 6,120 | 3,972 |
Net Income to Common | 4,186 | 6,583 | 6,817 | 1,554 | 6,120 | 3,972 |
Net Income Growth | -38.68% | -3.43% | 338.57% | -74.60% | 54.07% | 237.91% |
Shares Outstanding (Basic) | - | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | - | 5 | 5 | 5 | 5 | 4 |
Shares Change | - | - | - | - | 30.14% | -23.16% |
EPS (Basic) | - | 1273.42 | 1318.60 | 300.66 | 1183.86 | 1000.00 |
EPS (Diluted) | - | 1273.42 | 1318.60 | 300.66 | 1183.86 | 1000.00 |
EPS Growth | - | -3.43% | 338.57% | -74.60% | 18.39% | 339.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,689 | 5,627 | 8,770 | 8,880 | 2,762 | -8,220 |
Free Cash Flow Per Share | - | 1088.52 | 1696.46 | 1717.61 | 534.19 | -2069.27 |
Gross Margin | 10.74% | 14.49% | 16.14% | 9.09% | 12.18% | 10.68% |
Operating Margin | 3.36% | 8.00% | 9.27% | 2.35% | 7.16% | 4.40% |
Profit Margin | 4.52% | 6.68% | 7.20% | 2.32% | 6.16% | 5.39% |
Free Cash Flow Margin | -1.82% | 5.71% | 9.27% | 13.26% | 2.78% | -11.15% |
EBITDA | 6,020 | 10,899 | 11,775 | 4,324 | 9,117 | 4,711 |
EBITDA Margin | 6.50% | 11.06% | 12.44% | 6.46% | 9.18% | 6.39% |
D&A For EBITDA | 2,906 | 3,013 | 3,005 | 2,753 | 2,009 | 1,465 |
EBIT | 3,113 | 7,885 | 8,769 | 1,571 | 7,108 | 3,246 |
EBIT Margin | 3.36% | 8.00% | 9.27% | 2.35% | 7.16% | 4.40% |
Effective Tax Rate | 17.71% | 19.63% | 19.54% | - | 17.44% | 9.43% |