Dongyang E&P Inc. (KOSDAQ:079960)
South Korea
· Delayed Price · Currency is KRW 23,900
-250 (-1.04%)
Last updated: Jun 12, 2025
Dongyang E&P Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 586,202 | 548,393 | 536,914 | 559,811 | 519,421 | 461,424 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 586,202 | 548,393 | 536,914 | 559,811 | 519,421 | 461,424 | Upgrade
|
| Revenue Growth (YoY) | 10.66% | 2.14% | -4.09% | 7.78% | 12.57% | -4.40% | Upgrade
|
| Cost of Revenue | 504,683 | 470,134 | 469,924 | 491,433 | 460,480 | 393,453 | Upgrade
|
| Gross Profit | 81,518 | 78,259 | 66,990 | 68,378 | 58,941 | 67,971 | Upgrade
|
| Selling, General & Admin | 21,080 | 22,138 | 21,521 | 34,253 | 39,802 | 26,407 | Upgrade
|
| Other Operating Expenses | 2,031 | 2,422 | 2,113 | 1,890 | 2,043 | 1,744 | Upgrade
|
| Operating Expenses | 24,988 | 26,640 | 24,031 | 40,626 | 44,124 | 27,011 | Upgrade
|
| Operating Income | 56,531 | 51,618 | 42,958 | 27,751 | 14,817 | 40,960 | Upgrade
|
| Interest Expense | -58.63 | -23.2 | -54.87 | -55.3 | -3.61 | -23.4 | Upgrade
|
| Interest & Investment Income | 8,226 | 7,875 | 5,350 | 1,167 | 172.16 | 530.62 | Upgrade
|
| Earnings From Equity Investments | 1,289 | 1,289 | 1,070 | 660.11 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 15,412 | 19,599 | 3,192 | 3,367 | 10,582 | -8,638 | Upgrade
|
| Other Non Operating Income (Expenses) | 37.46 | 87.4 | -1,727 | -1,887 | -336.75 | -5,116 | Upgrade
|
| EBT Excluding Unusual Items | 81,437 | 80,445 | 50,789 | 31,003 | 25,232 | 27,714 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -615.62 | 536.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -588.55 | 735 | 390.54 | -167.97 | -205.64 | 93.23 | Upgrade
|
| Asset Writedown | - | - | - | - | -139.07 | - | Upgrade
|
| Pretax Income | 80,849 | 81,180 | 51,180 | 30,835 | 24,271 | 28,344 | Upgrade
|
| Income Tax Expense | 14,460 | 11,680 | 4,216 | 7,878 | 6,560 | 4,838 | Upgrade
|
| Earnings From Continuing Operations | 66,389 | 69,501 | 46,964 | 22,957 | 17,711 | 23,505 | Upgrade
|
| Minority Interest in Earnings | 64.89 | 56.3 | - | - | - | - | Upgrade
|
| Net Income | 66,454 | 69,557 | 46,964 | 22,957 | 17,711 | 23,505 | Upgrade
|
| Preferred Dividends & Other Adjustments | 56.3 | 56.3 | - | - | - | - | Upgrade
|
| Net Income to Common | 66,397 | 69,501 | 46,964 | 22,957 | 17,711 | 23,505 | Upgrade
|
| Net Income Growth | 18.01% | 48.11% | 104.57% | 29.62% | -24.65% | -6.56% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | -1.48% | -0.78% | - | - | 4.93% | -1.23% | Upgrade
|
| EPS (Basic) | 8574.01 | 8912.21 | 5975.01 | 2920.74 | 2253.37 | 3137.84 | Upgrade
|
| EPS (Diluted) | 8574.01 | 8912.21 | 5975.01 | 2920.74 | 2253.00 | 3137.84 | Upgrade
|
| EPS Growth | 19.68% | 49.16% | 104.57% | 29.64% | -28.20% | -9.83% | Upgrade
|
| Free Cash Flow | 35,297 | 65,266 | 72,446 | 28,623 | -27,376 | 49,986 | Upgrade
|
| Free Cash Flow Per Share | 4557.94 | 8369.21 | 9217.07 | 3641.64 | -3482.93 | 6672.92 | Upgrade
|
| Dividend Per Share | 600.000 | 600.000 | 400.000 | 300.000 | 300.000 | 400.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 33.33% | - | -25.00% | 33.33% | Upgrade
|
| Gross Margin | 13.91% | 14.27% | 12.48% | 12.21% | 11.35% | 14.73% | Upgrade
|
| Operating Margin | 9.64% | 9.41% | 8.00% | 4.96% | 2.85% | 8.88% | Upgrade
|
| Profit Margin | 11.33% | 12.67% | 8.75% | 4.10% | 3.41% | 5.09% | Upgrade
|
| Free Cash Flow Margin | 6.02% | 11.90% | 13.49% | 5.11% | -5.27% | 10.83% | Upgrade
|
| EBITDA | 69,825 | 64,738 | 55,681 | 39,472 | 26,079 | 49,785 | Upgrade
|
| EBITDA Margin | 11.91% | 11.80% | 10.37% | 7.05% | 5.02% | 10.79% | Upgrade
|
| D&A For EBITDA | 13,294 | 13,120 | 12,723 | 11,721 | 11,262 | 8,825 | Upgrade
|
| EBIT | 56,531 | 51,618 | 42,958 | 27,751 | 14,817 | 40,960 | Upgrade
|
| EBIT Margin | 9.64% | 9.41% | 8.00% | 4.96% | 2.85% | 8.88% | Upgrade
|
| Effective Tax Rate | 17.89% | 14.39% | 8.24% | 25.55% | 27.03% | 17.07% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.