Dongyang E&P Inc. (KOSDAQ:079960)
South Korea · Delayed Price · Currency is KRW 24,850
+50 (0.20%)
At close: Dec 5, 2025
Dongyang E&P Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 591,855 | 548,393 | 536,914 | 559,811 | 519,421 | 461,424 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 | Upgrade |
| 591,855 | 548,393 | 536,914 | 559,811 | 519,421 | 461,424 | Upgrade | |
Revenue Growth (YoY) | 7.16% | 2.14% | -4.09% | 7.78% | 12.57% | -4.40% | Upgrade |
Cost of Revenue | 511,636 | 470,134 | 469,924 | 491,433 | 460,480 | 393,453 | Upgrade |
Gross Profit | 80,220 | 78,259 | 66,990 | 68,378 | 58,941 | 67,971 | Upgrade |
Selling, General & Admin | 21,295 | 22,138 | 21,521 | 34,253 | 39,802 | 26,407 | Upgrade |
Amortization of Goodwill & Intangibles | 382.03 | 492.61 | 597.87 | 591.63 | 690.78 | 505.37 | Upgrade |
Other Operating Expenses | 1,092 | 2,422 | 2,113 | 1,890 | 2,043 | 1,744 | Upgrade |
Operating Expenses | 23,077 | 26,640 | 24,031 | 40,626 | 44,124 | 27,011 | Upgrade |
Operating Income | 57,143 | 51,618 | 42,958 | 27,751 | 14,817 | 40,960 | Upgrade |
Interest Expense | -74.07 | -23.2 | -54.87 | -55.3 | -3.61 | -23.4 | Upgrade |
Interest & Investment Income | 8,075 | 7,875 | 5,350 | 1,167 | 172.16 | 530.62 | Upgrade |
Earnings From Equity Investments | 1,289 | 1,289 | 1,070 | 660.11 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 9,269 | 19,599 | 3,192 | 3,367 | 10,582 | -8,638 | Upgrade |
Other Non Operating Income (Expenses) | 167.22 | 87.4 | -1,727 | -1,887 | -336.75 | -5,116 | Upgrade |
EBT Excluding Unusual Items | 75,869 | 80,445 | 50,789 | 31,003 | 25,232 | 27,714 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -615.62 | 536.9 | Upgrade |
Gain (Loss) on Sale of Assets | 740.92 | 735 | 390.54 | -167.97 | -205.64 | 93.23 | Upgrade |
Asset Writedown | - | - | - | - | -139.07 | - | Upgrade |
Pretax Income | 76,610 | 81,180 | 51,180 | 30,835 | 24,271 | 28,344 | Upgrade |
Income Tax Expense | 8,678 | 11,680 | 4,216 | 7,878 | 6,560 | 4,838 | Upgrade |
Earnings From Continuing Operations | 67,932 | 69,501 | 46,964 | 22,957 | 17,711 | 23,505 | Upgrade |
Minority Interest in Earnings | 4,392 | 56.3 | - | - | - | - | Upgrade |
Net Income | 72,325 | 69,557 | 46,964 | 22,957 | 17,711 | 23,505 | Upgrade |
Preferred Dividends & Other Adjustments | 56.3 | 56.3 | - | - | - | - | Upgrade |
Net Income to Common | 72,268 | 69,501 | 46,964 | 22,957 | 17,711 | 23,505 | Upgrade |
Net Income Growth | 46.43% | 48.11% | 104.57% | 29.62% | -24.65% | -6.56% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade |
Shares Change (YoY) | 14.04% | -0.78% | - | - | 4.93% | -1.23% | Upgrade |
EPS (Basic) | 8776.01 | 8912.21 | 5975.01 | 2920.74 | 2253.37 | 3137.84 | Upgrade |
EPS (Diluted) | 8776.01 | 8912.21 | 5975.01 | 2920.74 | 2253.00 | 3137.84 | Upgrade |
EPS Growth | 28.31% | 49.16% | 104.57% | 29.64% | -28.20% | -9.83% | Upgrade |
Free Cash Flow | 40,964 | 65,266 | 72,446 | 28,623 | -27,376 | 49,986 | Upgrade |
Free Cash Flow Per Share | 4974.49 | 8369.21 | 9217.07 | 3641.64 | -3482.93 | 6672.92 | Upgrade |
Dividend Per Share | 600.000 | 600.000 | 400.000 | 300.000 | 300.000 | 400.000 | Upgrade |
Dividend Growth | 50.00% | 50.00% | 33.33% | - | -25.00% | 33.33% | Upgrade |
Gross Margin | 13.55% | 14.27% | 12.48% | 12.21% | 11.35% | 14.73% | Upgrade |
Operating Margin | 9.65% | 9.41% | 8.00% | 4.96% | 2.85% | 8.88% | Upgrade |
Profit Margin | 12.21% | 12.67% | 8.75% | 4.10% | 3.41% | 5.09% | Upgrade |
Free Cash Flow Margin | 6.92% | 11.90% | 13.49% | 5.11% | -5.27% | 10.83% | Upgrade |
EBITDA | 70,280 | 64,738 | 55,681 | 39,472 | 26,079 | 49,785 | Upgrade |
EBITDA Margin | 11.87% | 11.80% | 10.37% | 7.05% | 5.02% | 10.79% | Upgrade |
D&A For EBITDA | 13,136 | 13,120 | 12,723 | 11,721 | 11,262 | 8,825 | Upgrade |
EBIT | 57,143 | 51,618 | 42,958 | 27,751 | 14,817 | 40,960 | Upgrade |
EBIT Margin | 9.65% | 9.41% | 8.00% | 4.96% | 2.85% | 8.88% | Upgrade |
Effective Tax Rate | 11.33% | 14.39% | 8.24% | 25.55% | 27.03% | 17.07% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.