Jeju Semiconductor Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,529,989	887,550	300,453	456,938	119,404	216,795
Market Cap Growth	671.72%	195.40%	-34.25%	282.68%	-44.92%	84.18%
Enterprise Value	3,545,618	876,978	301,809	458,412	119,892	199,392
Last Close Price	104800.00	26350.00	8920.00	13700.00	3580.00	6500.00
PE Ratio	31.20	22.47	15.38	27.32	4.91	17.25
PS Ratio	8.13	2.94	1.85	3.13	0.75	1.12
PB Ratio	11.57	3.91	1.63	2.88	0.84	1.85
P/TBV Ratio	11.61	3.93	1.64	2.92	0.85	1.88
P/FCF Ratio	-	38.54	-	519.97	-	54.77
P/OCF Ratio	-	34.73	-	181.98	-	29.77
EV/Sales Ratio	8.16	2.90	1.86	3.14	0.76	1.03
EV/EBITDA Ratio	34.40	23.01	25.25	21.27	3.92	8.15
EV/EBIT Ratio	35.28	24.63	31.50	25.70	4.56	9.77
EV/FCF Ratio	-	38.08	-	521.65	-	50.37
Debt / Equity Ratio	0.54	0.25	0.12	0.13	0.12	0.15
Debt / EBITDA Ratio	1.62	1.51	1.88	0.94	0.57	0.71
Debt / FCF Ratio	-	2.50	-	23.03	-	4.37
Net Debt / Equity Ratio	0.05	-0.09	0.05	0.01	0.01	-0.01
Net Debt / EBITDA Ratio	0.15	-0.54	0.72	0.10	0.06	-0.03
Net Debt / FCF Ratio	-0.60	-0.89	-0.70	2.51	-0.55	-0.20
Asset Turnover	1.13	1.08	0.77	0.78	0.92	1.19
Inventory Turnover	2.72	2.45	1.47	1.46	1.73	2.80
Quick Ratio	2.82	1.77	1.82	2.03	1.50	1.13
Current Ratio	4.15	2.83	4.60	4.06	4.04	2.51
Return on Equity (ROE)	45.65%	19.20%	11.32%	10.87%	18.03%	12.24%
Return on Assets (ROA)	16.06%	7.93%	2.82%	5.95%	9.56%	7.86%
Return on Invested Capital (ROIC)	36.50%	16.47%	4.52%	8.70%	15.19%	13.60%
Return on Capital Employed (ROCE)	23.70%	15.00%	5.10%	11.10%	18.30%	16.70%
Earnings Yield	3.21%	4.45%	6.50%	3.66%	20.38%	5.80%
FCF Yield	-0.74%	2.60%	-4.08%	0.19%	-2.55%	1.83%
Payout Ratio	-	-	5.53%	-	-	-
Buyback Yield / Dilution	-2.50%	-0.16%	2.37%	-	-0.86%	-12.60%