Moda-InnoChips Co., Ltd. (KOSDAQ:080420)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,275.00
0.00 (0.00%)
At close: Aug 28, 2025

Moda-InnoChips Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
377,513388,939390,034411,288399,501412,196
Upgrade
Other Revenue
----0--
Upgrade
377,513388,939390,034411,288399,501412,196
Upgrade
Revenue Growth (YoY)
-4.17%-0.28%-5.17%2.95%-3.08%28.78%
Upgrade
Cost of Revenue
188,092187,392190,765196,830186,572190,711
Upgrade
Gross Profit
189,421201,548199,269214,458212,929221,485
Upgrade
Selling, General & Admin
128,188133,905151,756159,223152,960164,804
Upgrade
Research & Development
2,7002,3232,8543,3163,1193,396
Upgrade
Other Operating Expenses
5,8445,8055,7796,0653,6613,094
Upgrade
Operating Expenses
157,299162,945186,247191,289183,261198,908
Upgrade
Operating Income
32,12238,60213,02223,16929,66822,577
Upgrade
Interest Expense
-19,551-19,741-15,910-15,139-12,236-13,687
Upgrade
Interest & Investment Income
2,8822,9472,7591,9971,7872,624
Upgrade
Earnings From Equity Investments
-----1,470
Upgrade
Currency Exchange Gain (Loss)
-1,4132,385-566.44-1,802-350.2565.39
Upgrade
Other Non Operating Income (Expenses)
-497.66-597.64-1,004-1,753-1,2471,972
Upgrade
EBT Excluding Unusual Items
13,54223,596-1,6996,47317,62115,522
Upgrade
Impairment of Goodwill
-5,063-3,914---1,962-
Upgrade
Gain (Loss) on Sale of Investments
-1-8.42-51.29-212.78226.26-522.29
Upgrade
Gain (Loss) on Sale of Assets
-744.93-1,463-1,719-1,275-2,347-1,692
Upgrade
Asset Writedown
-21.5-21.5-87.34-1.5-0.25-1.75
Upgrade
Pretax Income
7,71118,189-3,5574,98313,53813,306
Upgrade
Income Tax Expense
2,8285,4936,2925,3542,3041,410
Upgrade
Earnings From Continuing Operations
4,88412,697-9,849-370.0211,23411,896
Upgrade
Minority Interest in Earnings
52.25-391.832,493308.68211.1-1,258
Upgrade
Net Income
4,93612,305-7,356-61.3311,44510,638
Upgrade
Net Income to Common
4,93612,305-7,356-61.3311,44510,638
Upgrade
Net Income Growth
----7.59%105.70%
Upgrade
Shares Outstanding (Basic)
798080808080
Upgrade
Shares Outstanding (Diluted)
798080808080
Upgrade
Shares Change (YoY)
-0.50%-0.01%----
Upgrade
EPS (Basic)
62.22154.36-92.27-0.77143.57133.44
Upgrade
EPS (Diluted)
62.22154.00-92.27-1.00143.57133.00
Upgrade
EPS Growth
----7.94%105.03%
Upgrade
Free Cash Flow
-21,142-5,0248,08214,674-14,017-69,246
Upgrade
Free Cash Flow Per Share
-266.53-63.03101.38184.07-175.82-868.60
Upgrade
Gross Margin
50.18%51.82%51.09%52.14%53.30%53.73%
Upgrade
Operating Margin
8.51%9.93%3.34%5.63%7.43%5.48%
Upgrade
Profit Margin
1.31%3.16%-1.89%-0.01%2.86%2.58%
Upgrade
Free Cash Flow Margin
-5.60%-1.29%2.07%3.57%-3.51%-16.80%
Upgrade
EBITDA
58,56065,62541,26752,96960,63156,089
Upgrade
EBITDA Margin
15.51%16.87%10.58%12.88%15.18%13.61%
Upgrade
D&A For EBITDA
26,43827,02328,24629,80030,96333,512
Upgrade
EBIT
32,12238,60213,02223,16929,66822,577
Upgrade
EBIT Margin
8.51%9.93%3.34%5.63%7.43%5.48%
Upgrade
Effective Tax Rate
36.67%30.20%-107.42%17.02%10.60%
Upgrade
Advertising Expenses
-2,6844,1005,8125,3106,926
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.