Moda-InnoChips Co., Ltd. (KOSDAQ: 080420)
South Korea
· Delayed Price · Currency is KRW 1,980.00
-40.00 (-1.98%)
Dec 19, 2024, 9:00 AM KST
Moda-InnoChips Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 398,413 | 390,034 | 411,288 | 399,501 | 412,196 | 320,073 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 398,413 | 390,034 | 411,288 | 399,501 | 412,196 | 320,073 | Upgrade
|
| Revenue Growth (YoY) | 1.75% | -5.17% | 2.95% | -3.08% | 28.78% | -0.36% | Upgrade
|
| Cost of Revenue | 194,717 | 190,765 | 196,830 | 186,572 | 190,711 | 135,163 | Upgrade
|
| Gross Profit | 203,696 | 199,269 | 214,458 | 212,929 | 221,485 | 184,909 | Upgrade
|
| Selling, General & Admin | 139,820 | 151,756 | 159,223 | 152,960 | 164,804 | 127,667 | Upgrade
|
| Research & Development | 2,434 | 2,854 | 3,316 | 3,119 | 3,396 | 3,593 | Upgrade
|
| Other Operating Expenses | 5,568 | 5,779 | 6,065 | 3,661 | 3,094 | 2,235 | Upgrade
|
| Operating Expenses | 172,816 | 186,247 | 191,289 | 183,261 | 198,908 | 154,915 | Upgrade
|
| Operating Income | 30,880 | 13,022 | 23,169 | 29,668 | 22,577 | 29,994 | Upgrade
|
| Interest Expense | -17,536 | -15,910 | -15,139 | -12,236 | -13,687 | -15,694 | Upgrade
|
| Interest & Investment Income | 3,128 | 2,759 | 1,997 | 1,787 | 2,624 | 4,220 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 1,470 | -1,053 | Upgrade
|
| Currency Exchange Gain (Loss) | -816.68 | -566.44 | -1,802 | -350.2 | 565.39 | 1,185 | Upgrade
|
| Other Non Operating Income (Expenses) | -606.22 | -1,004 | -1,753 | -1,247 | 1,972 | -469.6 | Upgrade
|
| EBT Excluding Unusual Items | 15,048 | -1,699 | 6,473 | 17,621 | 15,522 | 18,182 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1,962 | - | -922.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | -103.48 | -51.29 | -212.78 | 226.26 | -522.29 | -2,057 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,188 | -1,719 | -1,275 | -2,347 | -1,692 | -134.89 | Upgrade
|
| Asset Writedown | -19.5 | -87.34 | -1.5 | -0.25 | -1.75 | -1,349 | Upgrade
|
| Pretax Income | 12,737 | -3,557 | 4,983 | 13,538 | 13,306 | 13,720 | Upgrade
|
| Income Tax Expense | 7,577 | 6,292 | 5,354 | 2,304 | 1,410 | 7,545 | Upgrade
|
| Earnings From Continuing Operations | 5,160 | -9,849 | -370.02 | 11,234 | 11,896 | 6,174 | Upgrade
|
| Minority Interest in Earnings | 385.72 | 2,493 | 308.68 | 211.1 | -1,258 | -1,003 | Upgrade
|
| Net Income | 5,546 | -7,356 | -61.33 | 11,445 | 10,638 | 5,171 | Upgrade
|
| Net Income to Common | 5,546 | -7,356 | -61.33 | 11,445 | 10,638 | 5,171 | Upgrade
|
| Net Income Growth | - | - | - | 7.59% | 105.70% | -78.92% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 7.76% | Upgrade
|
| EPS (Basic) | 69.56 | -92.27 | -0.77 | 143.57 | 133.44 | 64.87 | Upgrade
|
| EPS (Diluted) | 69.56 | -92.27 | -1.00 | 143.57 | 133.00 | 64.87 | Upgrade
|
| EPS Growth | - | - | - | 7.94% | 105.03% | -80.44% | Upgrade
|
| Free Cash Flow | -7,854 | 8,082 | 14,674 | -14,017 | -69,246 | -85,791 | Upgrade
|
| Free Cash Flow Per Share | -98.52 | 101.38 | 184.07 | -175.82 | -868.60 | -1076.13 | Upgrade
|
| Gross Margin | 51.13% | 51.09% | 52.14% | 53.30% | 53.73% | 57.77% | Upgrade
|
| Operating Margin | 7.75% | 3.34% | 5.63% | 7.43% | 5.48% | 9.37% | Upgrade
|
| Profit Margin | 1.39% | -1.89% | -0.01% | 2.86% | 2.58% | 1.62% | Upgrade
|
| Free Cash Flow Margin | -1.97% | 2.07% | 3.57% | -3.51% | -16.80% | -26.80% | Upgrade
|
| EBITDA | 57,646 | 41,267 | 52,969 | 60,631 | 56,089 | 49,298 | Upgrade
|
| EBITDA Margin | 14.47% | 10.58% | 12.88% | 15.18% | 13.61% | 15.40% | Upgrade
|
| D&A For EBITDA | 26,766 | 28,246 | 29,800 | 30,963 | 33,512 | 19,304 | Upgrade
|
| EBIT | 30,880 | 13,022 | 23,169 | 29,668 | 22,577 | 29,994 | Upgrade
|
| EBIT Margin | 7.75% | 3.34% | 5.63% | 7.43% | 5.48% | 9.37% | Upgrade
|
| Effective Tax Rate | 59.49% | - | 107.42% | 17.02% | 10.60% | 55.00% | Upgrade
|
| Advertising Expenses | - | 4,100 | 5,812 | 5,310 | 6,926 | 6,120 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.