OKins Electronics Co.,Ltd. (KOSDAQ: 080580)
South Korea
· Delayed Price · Currency is KRW 4,375.00
-210.00 (-4.58%)
Dec 20, 2024, 9:00 AM KST
OKins Electronics Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 67,426 | 56,850 | 64,177 | 59,304 | 45,120 | 38,479 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 67,426 | 56,850 | 64,177 | 59,304 | 45,120 | 38,479 | Upgrade
|
| Revenue Growth (YoY) | 26.55% | -11.42% | 8.22% | 31.44% | 17.26% | 12.95% | Upgrade
|
| Cost of Revenue | 54,747 | 45,540 | 51,482 | 47,648 | 35,823 | 29,688 | Upgrade
|
| Gross Profit | 12,679 | 11,310 | 12,694 | 11,655 | 9,297 | 8,791 | Upgrade
|
| Selling, General & Admin | 9,002 | 8,763 | 8,196 | 7,560 | 6,666 | 5,942 | Upgrade
|
| Research & Development | 1,108 | 532.56 | 499.91 | 356.67 | 538.97 | 280.83 | Upgrade
|
| Other Operating Expenses | 247.28 | 245.38 | 244.4 | 254.8 | 204.86 | 179.46 | Upgrade
|
| Operating Expenses | 11,982 | 10,936 | 10,107 | 9,076 | 8,650 | 7,512 | Upgrade
|
| Operating Income | 697 | 374.28 | 2,588 | 2,580 | 646.7 | 1,279 | Upgrade
|
| Interest Expense | -3,585 | -2,911 | -2,134 | -1,245 | -874.97 | -1,117 | Upgrade
|
| Interest & Investment Income | 423.9 | 456.77 | 223.53 | 128.04 | 76.9 | 102.02 | Upgrade
|
| Earnings From Equity Investments | 26.72 | -25.55 | 604.47 | -15.19 | -225.75 | -250.85 | Upgrade
|
| Currency Exchange Gain (Loss) | -53.52 | 48.09 | -133.91 | 183.64 | -178.35 | 124.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,853 | 2,869 | 17.97 | 24.78 | 7.95 | 34.45 | Upgrade
|
| EBT Excluding Unusual Items | -638.09 | 811.21 | 1,166 | 1,655 | -547.53 | 172.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | -131.13 | 34.11 | 25.42 | 18.26 | 13.74 | -31.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.79 | 39.98 | -37.53 | 12.34 | 929.85 | 72.49 | Upgrade
|
| Asset Writedown | - | - | -12.28 | - | - | - | Upgrade
|
| Other Unusual Items | 96.25 | 96.25 | - | - | - | - | Upgrade
|
| Pretax Income | -649.18 | 981.55 | 1,141 | 1,686 | 396.06 | 213.24 | Upgrade
|
| Income Tax Expense | -575.76 | -69.04 | -1,867 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -73.42 | 1,051 | 3,008 | 1,686 | 396.06 | 213.24 | Upgrade
|
| Minority Interest in Earnings | 4.64 | 20.91 | -156.11 | 224.31 | 17.68 | 12.9 | Upgrade
|
| Net Income | -68.78 | 1,071 | 2,852 | 1,910 | 413.73 | 226.14 | Upgrade
|
| Net Income to Common | -68.78 | 1,071 | 2,852 | 1,910 | 413.73 | 226.14 | Upgrade
|
| Net Income Growth | - | -62.43% | 49.31% | 361.75% | 82.96% | 90.02% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 18 | 18 | 15 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 18 | 18 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | -0.18% | -1.63% | -0.29% | 17.75% | 17.76% | 2.82% | Upgrade
|
| EPS (Basic) | -3.98 | 61.79 | 161.82 | 108.06 | 27.56 | 17.74 | Upgrade
|
| EPS (Diluted) | -3.98 | 61.79 | 161.82 | 108.00 | 27.56 | 17.50 | Upgrade
|
| EPS Growth | - | -61.81% | 49.83% | 291.92% | 57.47% | 84.21% | Upgrade
|
| Free Cash Flow | -2,401 | -2,566 | -4,367 | 2,361 | -2,189 | -114.28 | Upgrade
|
| Free Cash Flow Per Share | -138.87 | -147.98 | -247.72 | 133.54 | -145.79 | -8.96 | Upgrade
|
| Gross Margin | 18.80% | 19.89% | 19.78% | 19.65% | 20.61% | 22.85% | Upgrade
|
| Operating Margin | 1.03% | 0.66% | 4.03% | 4.35% | 1.43% | 3.32% | Upgrade
|
| Profit Margin | -0.10% | 1.88% | 4.44% | 3.22% | 0.92% | 0.59% | Upgrade
|
| Free Cash Flow Margin | -3.56% | -4.51% | -6.80% | 3.98% | -4.85% | -0.30% | Upgrade
|
| EBITDA | 10,363 | 9,059 | 10,439 | 9,439 | 6,777 | 7,208 | Upgrade
|
| EBITDA Margin | 15.37% | 15.94% | 16.27% | 15.92% | 15.02% | 18.73% | Upgrade
|
| D&A For EBITDA | 9,666 | 8,685 | 7,851 | 6,860 | 6,130 | 5,929 | Upgrade
|
| EBIT | 697 | 374.28 | 2,588 | 2,580 | 646.7 | 1,279 | Upgrade
|
| EBIT Margin | 1.03% | 0.66% | 4.03% | 4.35% | 1.43% | 3.32% | Upgrade
|
| Advertising Expenses | - | 156.93 | 67.73 | 48.54 | 8.27 | 50.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.