SEC Co.,Ltd. (KOSDAQ:081180)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,290.00
-130.00 (-1.54%)
At close: Aug 28, 2025

SEC Co.,Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Operating Revenue
53,74353,93150,43641,174
Other Revenue
-0-0--0
53,74353,93150,43641,174
Revenue Growth (YoY)
6.56%6.93%22.50%-
Cost of Revenue
38,26637,60735,40228,492
Gross Profit
15,47716,32515,03312,682
Selling, General & Admin
10,8739,9468,38110,327
Research & Development
5,3524,9063,5565,803
Other Operating Expenses
197.85224.94268.83344.16
Operating Expenses
18,12514,98914,79317,337
Operating Income
-2,6471,336240.19-4,655
Interest Expense
-2,442-3,835-3,802-1,835
Interest & Investment Income
127.4782.8976.452.71
Currency Exchange Gain (Loss)
229.44886.0834.36446.52
Other Non Operating Income (Expenses)
3,2943,703-3,495-1,597
EBT Excluding Unusual Items
-1,4382,173-6,946-7,588
Gain (Loss) on Sale of Investments
20.29-94.6230.15-98.82
Gain (Loss) on Sale of Assets
26.02-91.1514.491.34
Pretax Income
-1,3921,987-6,901-7,686
Income Tax Expense
-80-8032.96-145.45
Net Income
-1,3122,067-6,934-7,540
Net Income to Common
-1,3122,067-6,934-7,540
Shares Outstanding (Basic)
7544
Shares Outstanding (Diluted)
7544
Shares Change (YoY)
56.84%13.05%0.18%-
EPS (Basic)
-197.08430.72-1633.68-1779.56
EPS (Diluted)
-197.08430.72-1633.68-1779.56
Free Cash Flow
-2,4911,105-8,291-4,732
Free Cash Flow Per Share
-374.18230.22-1953.25-1116.89
Gross Margin
28.80%30.27%29.81%30.80%
Operating Margin
-4.93%2.48%0.48%-11.31%
Profit Margin
-2.44%3.83%-13.75%-18.31%
Free Cash Flow Margin
-4.63%2.05%-16.44%-11.49%
EBITDA
-500.323,3192,203-2,983
EBITDA Margin
-0.93%6.16%4.37%-7.25%
D&A For EBITDA
2,1471,9831,9621,672
EBIT
-2,6471,336240.19-4,655
EBIT Margin
-4.93%2.48%0.48%-11.31%
Advertising Expenses
-387.3378.16508.8
Source: S&P Global Market Intelligence. Standard template. Financial Sources.