SEC Co.,Ltd. (KOSDAQ:081180)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,290.00
-130.00 (-1.54%)
At close: Aug 28, 2025

SEC Co.,Ltd. Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Net Income
-1,3122,067-6,934-7,540
Depreciation & Amortization
2,1471,9831,9621,672
Loss (Gain) From Sale of Assets
-26.0291.15-14.49-1.34
Loss (Gain) From Sale of Investments
-20.2994.62-30.1598.82
Stock-Based Compensation
573.27294.89--
Provision & Write-off of Bad Debts
184.88-1,4561,255-317.31
Other Operating Activities
-1,124-734.316,6454,880
Change in Accounts Receivable
-3,415-3,540-540.05-3,551
Change in Inventory
-5,681-1,360-11,164-756.78
Change in Accounts Payable
1,245-2,0784,535-3,343
Change in Other Net Operating Assets
6,6627,035-2,4954,612
Operating Cash Flow
-766.432,399-6,783-4,247
Capital Expenditures
-1,725-1,294-1,508-485.54
Sale of Property, Plant & Equipment
16.3141.2221.02-
Sale (Purchase) of Intangibles
-348.47---50.86
Investment in Securities
-5,766-1,117-107.8414.85
Other Investing Activities
-0.040061.07
Investing Cash Flow
-7,823-2,369-1,595-460.48
Short-Term Debt Issued
-10,50013,60015,299
Long-Term Debt Issued
-010,93210,400
Total Debt Issued
14,90010,50024,53225,699
Short-Term Debt Repaid
--13,600-8,099-20,350
Long-Term Debt Repaid
--1,473-15,479-1,237
Total Debt Repaid
-25,368-15,073-23,579-21,587
Net Debt Issued (Repaid)
-10,468-4,573953.524,112
Issuance of Common Stock
17,722-40-
Other Financing Activities
-0-0--0
Financing Cash Flow
7,254-4,573993.5213,812
Foreign Exchange Rate Adjustments
18.16133.2-105.0135.82
Miscellaneous Cash Flow Adjustments
-0-0--
Net Cash Flow
-1,318-4,411-7,4899,140
Free Cash Flow
-2,4911,105-8,291-4,732
Free Cash Flow Margin
-4.63%2.05%-16.44%-11.49%
Free Cash Flow Per Share
-374.18230.22-1953.25-1116.89
Cash Interest Paid
1,5541,7811,6891,310
Cash Income Tax Paid
5.151.240.53-0.65
Levered Free Cash Flow
--21,829-6,189-
Unlevered Free Cash Flow
--19,432-3,813-
Change in Working Capital
-1,18957.65-9,665-3,039
Source: S&P Global Market Intelligence. Standard template. Financial Sources.