Sungwoo Electronics Co., Ltd. (KOSDAQ:081580)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,530.00
+5.00 (0.20%)
At close: Oct 10, 2025

Sungwoo Electronics Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,493-4,116-162.435,6405,315-3,574
Upgrade
Depreciation & Amortization
6,4246,8496,8677,1117,00210,563
Upgrade
Loss (Gain) From Sale of Assets
-345.01-394.86215.0177.88-1.38-13.83
Upgrade
Asset Writedown & Restructuring Costs
---1,945-960.82
Upgrade
Loss (Gain) From Sale of Investments
1,4981,595209.414.091.03-24.63
Upgrade
Loss (Gain) on Equity Investments
501.29501.060.23---
Upgrade
Provision & Write-off of Bad Debts
-86.3-82.77-65.99-8.02-136.77-2.16
Upgrade
Other Operating Activities
2,9421,951-643.7137.95641.45959
Upgrade
Change in Accounts Receivable
1,118-6,54328.98-2,976-5,606-3,006
Upgrade
Change in Inventory
-4,380-2,1194,644-3,941-3,5021,006
Upgrade
Change in Accounts Payable
2,4691,604-3,341721.796,8311,524
Upgrade
Change in Unearned Revenue
-2.21-77.7--0.10.04
Upgrade
Change in Other Net Operating Assets
-349.86817.2-1,382-1,4742,8532,686
Upgrade
Operating Cash Flow
12,309216.596,4507,15813,39811,079
Upgrade
Operating Cash Flow Growth
1382.41%-96.64%-9.89%-46.58%20.93%1138.52%
Upgrade
Capital Expenditures
-11,005-8,090-5,566-13,818-14,992-4,659
Upgrade
Sale of Property, Plant & Equipment
1,287899.55139.72249.211,259855.64
Upgrade
Cash Acquisitions
-337.47-337.47----
Upgrade
Divestitures
2.512.51----
Upgrade
Sale (Purchase) of Intangibles
-531.28-54.32-193.57-54.9417.81-7.92
Upgrade
Sale (Purchase) of Real Estate
-----5,158-35.39
Upgrade
Investment in Securities
9,0613,5941,199734.34-1,026-5,114
Upgrade
Other Investing Activities
-121.35-69.06-118.81-175.8366.58208.26
Upgrade
Investing Cash Flow
-1,674-4,084-4,546-13,105-19,890-8,821
Upgrade
Short-Term Debt Issued
-29,7775,2109,7952,4603,677
Upgrade
Long-Term Debt Issued
-15,167-1,4149,028-
Upgrade
Total Debt Issued
26,57644,9445,21011,20911,4883,677
Upgrade
Short-Term Debt Repaid
--33,313-9,063-4,902-1,468-2,563
Upgrade
Long-Term Debt Repaid
--9,320-1,086-853.96-687.7-993.58
Upgrade
Total Debt Repaid
-32,267-42,634-10,148-5,756-2,156-3,556
Upgrade
Net Debt Issued (Repaid)
-5,6912,310-4,9385,4539,332120.35
Upgrade
Dividends Paid
---760.23-760.23--
Upgrade
Other Financing Activities
55.91340.91-5.14-5623.62-192.05
Upgrade
Financing Cash Flow
-5,6352,651-5,7044,6889,956-71.7
Upgrade
Foreign Exchange Rate Adjustments
-423.92236.174.545.11137.83.83
Upgrade
Miscellaneous Cash Flow Adjustments
00--0--
Upgrade
Net Cash Flow
4,575-980.6-3,795-1,2543,6022,190
Upgrade
Free Cash Flow
1,304-7,873883.79-6,661-1,5946,420
Upgrade
Free Cash Flow Margin
0.76%-5.36%0.59%-4.01%-1.11%5.64%
Upgrade
Free Cash Flow Per Share
85.77-517.8158.13-438.06-104.85422.23
Upgrade
Cash Interest Paid
-245.331,261431.28224.79245.15
Upgrade
Cash Income Tax Paid
285.5241.02440.41,077-30.33224.78
Upgrade
Levered Free Cash Flow
-3,782-5,769-743-15,337-4,8205,391
Upgrade
Unlevered Free Cash Flow
-2,841-4,97929.53-14,986-4,6765,546
Upgrade
Change in Working Capital
-1,118-6,08529.94-7,661576.222,211
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.