VITZROCELL Co.,Ltd. (KOSDAQ:082920)

VITZROCELL Stock Forecast

Stock Price Forecast

According to 3 analysts polled by S&P Global, VITZROCELL stock has a consensus rating of "Buy" and an average price target of ₩54,333. The average 1-year stock price forecast is 15.85% higher than the current stock price, while the lowest is ₩45,000 (-4.05%) and the highest is ₩65,000 (+38.59%).

Price Target: ₩54,333 (+15.85%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	₩45,000	₩54,333	₩53,000	₩65,000
Change	-4.05%	+15.85%	+13.01%	+38.59%

Analyst Ratings

The average analyst rating for VITZROCELL stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Dec '25	Jan '26	Feb '26	Mar '26	Apr '26	May '26
Strong Buy	1	1	1	1	1	1
Buy	1	1	1	1	2	2
Hold	0	0	0	0	0	0
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	2	2	2	2	3	3

Financial Forecast

Revenue This Year

320.00B

Increased by 31.64%

from 243.08B

Revenue Next Year

347.55B

Increased by 8.61%

from 320.00B

EPS This Year

1.63K

Increased by 28.89%

from 1.27K

EPS Next Year

1.95K

Increased by 19.52%

from 1.63K

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	113.25B	140.98B	176.22B	210.78B	243.08B	320.00B
Revenue Growth	0.06%	24.49%	25.00%	19.61%	15.33%	31.64%
Gross Profit	33.18B	41.59B	52.00B	70.48B	90.89B	120.00B
Gross Margin	29.30%	29.50%	29.51%	33.44%	37.39%	37.50%
Operating Income	17.42B	28.83B	37.69B	51.91B	69.27B	96.40B
Net Income	17.02B	23.11B	36.05B	51.26B	56.92B	75.85B
EPS	-	-	-	-	1,267.00	1,633.00
EPS Growth	-	-	-	-	10.17%	28.89%
Forward PE	12.89	9.34	8.19	10.40	11.94	28.72
Dividend / Share	75.00	100.00	125.00	230.00	260.00	291.67
Dividend Growth	-	33.33%	25.00%	84.00%	13.04%	12.18%
Free Cash Flow	8.48B	17.20B	254.09M	46.19B	25.92B	62.03B
No. Analysts	-	-	-	-	-	1

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is KRW.

Revenue Forecast

Revenue	2026	2027	2028
High	320.0B
Avg	320.0B
Low	320.0B

Revenue Growth

Revenue Growth	2026	2027	2028
High	31.6%
Avg	31.6%
Low	31.6%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	1,633.00
Low	-

EPS Growth

EPS Growth	2026	2027	2028
High	-
Avg	28.9%
Low	-

Data Source: S&P Global Market Intelligence

Price targets, consensus ratings and financial forecasts are provided by S&P Global Market Intelligence. Price targets and consensus ratings update every hour to every three days.

Data Sources Report a data error