VITZROCELL Co.,Ltd. (KOSDAQ:082920)
South Korea flag South Korea · Delayed Price · Currency is KRW
27,850
-1,150 (-3.97%)
Sep 23, 2026, 3:30 PM KST

VITZROCELL Stock Forecast

Stock Price Forecast

According to 3 analysts polled by S&P Global, VITZROCELL stock has a consensus rating of "Buy" and an average price target of ₩42,333. The average 1-year stock price forecast is 52.00% higher than the current stock price, while the lowest is ₩37,000 (+32.85%) and the highest is ₩45,000 (+61.58%).

Price Target: ₩42,333 (+52.00%)
Analyst Consensus: Buy

Price Target

Chart
TargetLowAverageMedianHigh
Price₩37,000₩42,333₩45,000₩45,000
Change+32.85%+52.00%+61.58%+61.58%

Analyst Ratings

The average analyst rating for VITZROCELL stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Chart
RatingMar '26Apr '26May '26Jun '26Jul '26Sep '26
Strong Buy111111
Buy122222
Hold000000
Sell000000
Strong Sell000000
Total233333

Financial Forecast

Revenue This Year
311.15B
from 243.08B
Increased by 28.00%
Revenue Next Year
361.88B
from 311.15B
Increased by 16.30%
EPS This Year
1.73K
from 1.27K
Increased by 36.82%
EPS Next Year
2.06K
from 1.73K
Increased by 18.58%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
113.25B140.98B176.22B210.78B243.08B311.15B
Revenue Growth
0.06%24.49%25.00%19.61%15.33%28.00%
Gross Profit
33.18B41.59B52.00B70.48B90.89B121.66B
Gross Margin
29.30%29.50%29.51%33.44%37.39%39.10%
Operating Income
17.42B28.83B37.69B51.91B69.27B93.43B
Net Income
17.02B23.11B36.05B51.26B56.92B78.50B
EPS
----1,267.001,733.50
EPS Growth
----10.17%36.82%
Forward PE
12.899.348.1910.4011.9416.07
Dividend / Share
75.00100.00125.00230.00260.00322.50
Dividend Growth
25.00%33.33%25.00%84.00%13.04%24.04%
Free Cash Flow
----52.19B53.30B
No. Analysts
-----4
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is KRW.

Revenue Forecast

Revenue202620272028
High321.6B
Avg311.2B
Low298.9B

Revenue Growth

Revenue Growth202620272028
High
32.3%
Avg
28.0%
Low
23.0%

EPS Forecast

EPS202620272028
High1,782.00
Avg1,733.50
Low1,657.00

EPS Growth

EPS Growth202620272028
High
40.6%
Avg
36.8%
Low
30.8%