INCON Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Mar '26 Mar 25, 2026	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Market Capitalization	31,461	74,884	139,211	118,225	194,529	159,614
Market Cap Growth	36.00%	-46.21%	17.75%	-39.23%	21.88%	104.75%
Enterprise Value	-	50,040	140,947	116,401	169,394	125,296
Last Close Price	408.00	1700.00	3325.00	3725.00	7300.00	6320.00
PE Ratio	2.91	-	-	-	-	161.07
PS Ratio	0.61	1.33	2.76	3.84	4.74	3.63
PB Ratio	0.28	0.83	1.68	2.10	3.80	3.31
P/TBV Ratio	0.28	0.83	1.68	2.12	3.84	3.35
P/FCF Ratio	-	-	54.14	-	-	36.28
P/OCF Ratio	7.44	-	50.57	-	-	34.14
EV/Sales Ratio	-	0.89	2.79	3.78	4.13	2.85
EV/EBITDA Ratio	-	-	48.80	-	-	41.69
EV/EBIT Ratio	-	-	73.56	-	-	99.39
EV/FCF Ratio	-	-	54.82	-	-	28.48
Debt / Equity Ratio	0.03	0.10	0.14	0.37	0.58	0.27
Debt / EBITDA Ratio	-	-	4.02	-	-	4.30
Debt / FCF Ratio	-	-	4.51	-	-	2.94
Net Debt / Equity Ratio	-0.63	-0.33	-0.41	-0.09	-0.28	-0.47
Net Debt / EBITDA Ratio	15.67	6.60	-11.87	5.03	21.35	-7.60
Net Debt / FCF Ratio	5.10	1.64	-13.33	0.72	31.82	-5.19
Asset Turnover	0.45	0.51	0.51	0.33	0.49	0.72
Inventory Turnover	33.63	34.03	30.50	16.14	16.09	13.26
Quick Ratio	22.46	2.05	2.09	0.97	1.07	1.86
Current Ratio	24.24	2.30	2.32	1.20	1.15	2.19
Return on Equity (ROE)	6.60%	-0.79%	-5.64%	-36.60%	-2.43%	2.28%
Return on Assets (ROA)	-3.02%	-3.12%	1.21%	-1.59%	-1.49%	1.29%
Return on Invested Capital (ROIC)	-12.84%	-10.18%	3.83%	-5.39%	-6.42%	4.33%
Return on Capital Employed (ROCE)	-4.70%	-6.10%	2.30%	-4.20%	-3.90%	2.60%
Earnings Yield	18.25%	-0.91%	-2.82%	-16.67%	-0.62%	0.62%
FCF Yield	-43.91%	-24.32%	1.85%	-6.05%	-0.24%	2.76%
Buyback Yield / Dilution	-12.13%	-24.84%	-23.52%	-11.34%	-1.13%	2.69%

Updated Nov 11, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.