Avaco Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	196,250	195,107	174,494	219,558	170,659	169,196
Market Cap Growth	-15.38%	11.81%	-20.52%	28.65%	0.86%	21.15%
Enterprise Value	182,626	183,011	184,666	192,255	136,226	108,439
Last Close Price	13740.00	13660.00	11601.77	14102.39	11686.39	11337.42
PE Ratio	6.93	6.81	7.30	51.58	9.43	13.50
PS Ratio	0.50	0.50	0.57	1.18	0.79	0.94
PB Ratio	0.88	0.88	0.88	1.19	1.01	1.08
P/TBV Ratio	0.89	0.89	0.89	1.20	1.02	1.09
P/FCF Ratio	41.55	41.31	-	-	-	-
P/OCF Ratio	12.51	12.44	-	12.09	-	-
EV/Sales Ratio	0.46	0.47	0.60	1.03	0.63	0.60
EV/EBITDA Ratio	4.74	4.94	8.16	30.68	8.74	9.43
EV/EBIT Ratio	5.06	5.29	9.05	43.61	10.04	11.05
EV/FCF Ratio	38.66	38.74	-	-	-	-
Debt / Equity Ratio	0.03	0.03	0.10	0.02	0.00	0.01
Debt / EBITDA Ratio	0.15	0.15	0.83	0.48	0.02	0.14
Debt / FCF Ratio	1.21	1.21	-	-	-	-
Net Debt / Equity Ratio	-0.06	-0.06	-0.08	-0.31	-0.29	-0.41
Net Debt / EBITDA Ratio	-0.37	-0.37	-0.74	-9.21	-3.09	-5.56
Net Debt / FCF Ratio	-2.88	-2.88	0.48	9.97	7.34	17.51
Asset Turnover	1.12	1.12	0.84	0.60	0.80	0.76
Inventory Turnover	3.51	3.51	2.07	1.49	2.23	3.05
Quick Ratio	0.87	0.87	0.45	0.85	0.78	1.31
Current Ratio	1.65	1.65	1.58	1.62	1.81	1.84
Return on Equity (ROE)	13.62%	13.62%	12.48%	2.41%	11.13%	8.45%
Return on Assets (ROA)	6.14%	6.14%	3.51%	0.88%	3.13%	2.59%
Return on Invested Capital (ROIC)	14.09%	14.67%	10.61%	2.75%	12.68%	10.83%
Return on Capital Employed (ROCE)	15.20%	15.20%	10.00%	2.30%	7.90%	6.20%
Earnings Yield	14.60%	14.68%	13.69%	1.94%	10.61%	7.41%
FCF Yield	2.41%	2.42%	-20.09%	-2.64%	-3.85%	-2.16%
Dividend Yield	3.78%	3.66%	4.31%	-	2.57%	2.65%
Payout Ratio	24.92%	24.92%	12.06%	94.09%	22.07%	31.55%
Buyback Yield / Dilution	2.94%	2.94%	-5.99%	-4.48%	1.71%	-1.45%
Total Shareholder Return	6.65%	6.60%	-1.68%	-4.48%	4.28%	1.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.