Huons Global Co., Ltd. (KOSDAQ: 084110)
South Korea
· Delayed Price · Currency is KRW 30,500
-1,900 (-5.86%)
Nov 15, 2024, 1:02 PM KST
Huons Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 802,203 | 758,380 | 664,365 | 574,362 | 522,857 | 449,390 | Upgrade
|
| Other Revenue | 0 | 0 | -0 | 285.95 | 190.46 | 32.65 | Upgrade
|
| Revenue | 802,203 | 758,380 | 664,365 | 574,648 | 523,048 | 449,423 | Upgrade
|
| Revenue Growth (YoY) | 13.25% | 14.15% | 15.61% | 9.87% | 16.38% | 18.68% | Upgrade
|
| Cost of Revenue | 368,794 | 340,576 | 299,121 | 251,676 | 232,298 | 193,607 | Upgrade
|
| Gross Profit | 433,409 | 417,803 | 365,244 | 322,971 | 290,749 | 255,816 | Upgrade
|
| Selling, General & Admin | 247,544 | 237,142 | 216,821 | 195,423 | 157,185 | 144,355 | Upgrade
|
| Research & Development | 67,231 | 59,588 | 52,545 | 45,815 | 38,428 | 34,457 | Upgrade
|
| Other Operating Expenses | 1,485 | 1,386 | 1,372 | 1,276 | 1,200 | 800.78 | Upgrade
|
| Operating Expenses | 323,723 | 301,855 | 278,509 | 246,842 | 201,501 | 182,911 | Upgrade
|
| Operating Income | 109,686 | 115,949 | 86,735 | 76,129 | 89,249 | 72,905 | Upgrade
|
| Interest Expense | -10,558 | -11,994 | -12,759 | -7,109 | -2,910 | -1,501 | Upgrade
|
| Interest & Investment Income | 10,017 | 11,433 | 7,728 | 2,140 | 1,418 | 1,290 | Upgrade
|
| Earnings From Equity Investments | -558.75 | -535.05 | 816.28 | -3,264 | 1,894 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,708 | -239.42 | 1,176 | 2,004 | -1,120 | 238.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 7,569 | 2,940 | -1,013 | 4,687 | 6,410 | 1,898 | Upgrade
|
| EBT Excluding Unusual Items | 117,863 | 117,554 | 82,683 | 74,588 | 94,941 | 74,830 | Upgrade
|
| Gain (Loss) on Sale of Investments | -402.62 | 2,468 | -4,947 | 2,363 | 16,895 | -1,476 | Upgrade
|
| Gain (Loss) on Sale of Assets | -60.6 | -60.6 | -713.51 | 10,494 | 476.6 | -108.25 | Upgrade
|
| Asset Writedown | -328 | -328 | -76,368 | -23,972 | -519 | -1,761 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -334.89 | Upgrade
|
| Pretax Income | 117,071 | 119,633 | 655.32 | 63,473 | 111,793 | 71,150 | Upgrade
|
| Income Tax Expense | 23,954 | 27,005 | 33,740 | 30,513 | 20,750 | 13,802 | Upgrade
|
| Earnings From Continuing Operations | 93,117 | 92,628 | -33,085 | 32,960 | 91,043 | 57,349 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -378.07 | -888.81 | - | - | Upgrade
|
| Net Income to Company | 93,117 | 92,628 | -33,463 | 32,071 | 91,043 | 57,349 | Upgrade
|
| Minority Interest in Earnings | -48,181 | -54,245 | -26,791 | -28,076 | -48,347 | -30,692 | Upgrade
|
| Net Income | 44,936 | 38,384 | -60,254 | 3,995 | 42,696 | 26,657 | Upgrade
|
| Net Income to Common | 44,936 | 38,384 | -60,254 | 3,995 | 42,696 | 26,657 | Upgrade
|
| Net Income Growth | - | - | - | -90.64% | 60.17% | -7.78% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.34% | -1.12% | 3.98% | -0.17% | -4.75% | Upgrade
|
| EPS (Basic) | 3669.97 | 3133.85 | -4902.93 | 321.41 | 3572.23 | 2226.57 | Upgrade
|
| EPS (Diluted) | 3669.97 | 3133.85 | -4902.93 | 321.41 | 3572.23 | 2226.57 | Upgrade
|
| EPS Growth | - | - | - | -91.00% | 60.44% | -3.18% | Upgrade
|
| Free Cash Flow | -7,931 | 20,193 | -11,550 | -94,626 | 26,465 | 30,217 | Upgrade
|
| Free Cash Flow Per Share | -647.74 | 1648.66 | -939.82 | -7613.88 | 2214.27 | 2523.91 | Upgrade
|
| Dividend Per Share | 275.000 | 525.000 | - | 476.190 | 362.812 | 362.812 | Upgrade
|
| Dividend Growth | 10.00% | - | - | 31.25% | 0% | -16.00% | Upgrade
|
| Gross Margin | 54.03% | 55.09% | 54.98% | 56.20% | 55.59% | 56.92% | Upgrade
|
| Operating Margin | 13.67% | 15.29% | 13.06% | 13.25% | 17.06% | 16.22% | Upgrade
|
| Profit Margin | 5.60% | 5.06% | -9.07% | 0.70% | 8.16% | 5.93% | Upgrade
|
| Free Cash Flow Margin | -0.99% | 2.66% | -1.74% | -16.47% | 5.06% | 6.72% | Upgrade
|
| EBITDA | 148,458 | 151,929 | 120,376 | 105,450 | 114,835 | 93,566 | Upgrade
|
| EBITDA Margin | 18.51% | 20.03% | 18.12% | 18.35% | 21.95% | 20.82% | Upgrade
|
| D&A For EBITDA | 38,772 | 35,980 | 33,641 | 29,321 | 25,586 | 20,662 | Upgrade
|
| EBIT | 109,686 | 115,949 | 86,735 | 76,129 | 89,249 | 72,905 | Upgrade
|
| EBIT Margin | 13.67% | 15.29% | 13.06% | 13.25% | 17.06% | 16.22% | Upgrade
|
| Effective Tax Rate | 20.46% | 22.57% | 5148.66% | 48.07% | 18.56% | 19.40% | Upgrade
|
| Advertising Expenses | - | 31,140 | 25,288 | 21,191 | 10,093 | 9,585 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.