Huons Global Co., Ltd. (KOSDAQ:084110)
South Korea · Delayed Price · Currency is KRW 52,100
+1,800 (3.58%)
Apr 10, 2026, 3:30 PM KST
Huons Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 847,453 | 813,461 | 758,380 | 664,365 | 574,362 |
Other Revenue | 0 | -0 | 0 | -0 | 285.95 |
| 847,453 | 813,461 | 758,380 | 664,365 | 574,648 | |
Revenue Growth (YoY) | 4.18% | 7.26% | 14.15% | 15.61% | 9.87% |
Cost of Revenue | 437,017 | 393,488 | 340,576 | 299,121 | 251,676 |
Gross Profit | 410,437 | 419,973 | 417,803 | 365,244 | 322,971 |
Selling, General & Admin | 239,529 | 248,626 | 237,142 | 216,821 | 195,423 |
Research & Development | 66,880 | 65,758 | 59,588 | 52,545 | 45,815 |
Amortization of Goodwill & Intangibles | 3,515 | 1,944 | 1,383 | 1,639 | 1,644 |
Other Operating Expenses | 1,331 | 1,677 | 1,386 | 1,372 | 1,276 |
Operating Expenses | 319,696 | 322,617 | 301,855 | 278,509 | 246,842 |
Operating Income | 90,741 | 97,356 | 115,949 | 86,735 | 76,129 |
Interest Expense | -12,524 | -10,473 | -11,994 | -12,759 | -7,109 |
Interest & Investment Income | 8,151 | 9,447 | 11,433 | 7,728 | 2,140 |
Earnings From Equity Investments | 7,546 | -3,443 | -535.05 | 816.28 | -3,264 |
Currency Exchange Gain (Loss) | -2,645 | 6,035 | -239.42 | 1,176 | 2,004 |
Other Non Operating Income (Expenses) | -194.04 | 1,935 | 2,940 | -1,013 | 4,687 |
EBT Excluding Unusual Items | 91,075 | 100,857 | 117,554 | 82,683 | 74,588 |
Gain (Loss) on Sale of Investments | 19,568 | -322.2 | 2,468 | -4,947 | 2,363 |
Gain (Loss) on Sale of Assets | -763.65 | 5.34 | -60.6 | -713.51 | 10,494 |
Asset Writedown | -3,991 | -10,176 | -328 | -76,368 | -23,972 |
Pretax Income | 105,889 | 90,364 | 119,633 | 655.32 | 63,473 |
Income Tax Expense | 24,071 | 23,236 | 27,005 | 33,740 | 30,513 |
Earnings From Continuing Operations | 81,818 | 67,127 | 92,628 | -33,085 | 32,960 |
Earnings From Discontinued Operations | - | - | - | -378.07 | -888.81 |
Net Income to Company | 81,818 | 67,127 | 92,628 | -33,463 | 32,071 |
Minority Interest in Earnings | -52,979 | -41,336 | -54,245 | -26,791 | -28,076 |
Net Income | 28,838 | 25,791 | 38,384 | -60,254 | 3,995 |
Net Income to Common | 28,838 | 25,791 | 38,384 | -60,254 | 3,995 |
Net Income Growth | 11.82% | -32.81% | - | - | -90.64% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 0.11% | -0.34% | -0.34% | -1.12% | 3.98% |
EPS (Basic) | 2367.00 | 2113.00 | 3133.85 | -4902.93 | 321.41 |
EPS (Diluted) | 2360.00 | 2113.00 | 3133.85 | -4902.93 | 321.41 |
EPS Growth | 11.69% | -32.57% | - | - | -91.00% |
Free Cash Flow | 47,981 | -42,257 | 20,193 | -11,550 | -94,626 |
Free Cash Flow Per Share | 3926.57 | -3462.02 | 1648.66 | -939.82 | -7613.88 |
Dividend Per Share | - | - | - | - | 476.190 |
Dividend Growth | - | - | - | - | 31.25% |
Gross Margin | 48.43% | 51.63% | 55.09% | 54.98% | 56.20% |
Operating Margin | 10.71% | 11.97% | 15.29% | 13.05% | 13.25% |
Profit Margin | 3.40% | 3.17% | 5.06% | -9.07% | 0.69% |
Free Cash Flow Margin | 5.66% | -5.20% | 2.66% | -1.74% | -16.47% |
EBITDA | 136,178 | 137,667 | 151,929 | 120,376 | 105,450 |
EBITDA Margin | 16.07% | 16.92% | 20.03% | 18.12% | 18.35% |
D&A For EBITDA | 45,437 | 40,311 | 35,980 | 33,641 | 29,321 |
EBIT | 90,741 | 97,356 | 115,949 | 86,735 | 76,129 |
EBIT Margin | 10.71% | 11.97% | 15.29% | 13.05% | 13.25% |
Effective Tax Rate | 22.73% | 25.71% | 22.57% | 5148.66% | 48.07% |
Advertising Expenses | 22,143 | 25,854 | 31,140 | 25,288 | 21,191 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.