Huons Global Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	200,970	247,333	241,669	282,646	218,400	109,261
Short-Term Investments	-	1,401	-	-0	0	-
Trading Asset Securities	80,422	29,944	70,884	85,215	154,750	116,160
Cash & Short-Term Investments	281,392	278,678	312,553	367,861	373,150	225,421
Cash Growth	5.08%	-10.84%	-15.04%	-1.42%	65.53%	144.47%
Accounts Receivable	157,522	139,589	138,219	107,142	110,483	101,881
Other Receivables	-	5,405	4,387	4,142	3,214	3,469
Receivables	157,522	148,319	144,583	113,359	125,757	106,807
Inventory	142,259	122,742	121,818	112,525	100,869	87,648
Prepaid Expenses	-	3,741	2,982	2,140	1,945	1,121
Other Current Assets	21,225	11,593	9,260	12,648	16,799	6,325
Total Current Assets	602,397	565,073	591,196	608,534	618,519	427,322
Property, Plant & Equipment	552,663	539,449	457,418	379,834	345,455	240,813
Long-Term Investments	100,855	101,796	86,062	90,272	89,114	62,772
Goodwill	129,395	109,084	114,230	103,601	176,829	193,835
Other Intangible Assets	17,818	12,626	11,987	8,612	9,811	7,951
Long-Term Accounts Receivable	-	-	506.6	-	-	-
Long-Term Deferred Tax Assets	15,571	17,909	16,536	13,488	7,647	3,933
Other Long-Term Assets	52,355	54,140	35,129	35,544	32,101	8,282
Total Assets	1,473,184	1,405,949	1,317,964	1,243,109	1,283,748	949,023
Accounts Payable	22,302	19,612	16,621	18,631	17,620	12,585
Accrued Expenses	-	22,894	22,555	20,077	18,268	17,476
Short-Term Debt	154,181	147,850	122,657	107,461	137,775	131,643
Current Portion of Long-Term Debt	40,425	47,273	51,878	100,587	35,969	14,000
Current Portion of Leases	1,897	1,800	2,242	1,791	1,848	1,833
Current Income Taxes Payable	9,236	12,837	16,768	17,713	25,614	10,326
Other Current Liabilities	71,226	43,349	60,346	93,249	105,194	49,509
Total Current Liabilities	299,267	295,616	293,067	359,509	342,289	237,373
Long-Term Debt	80,090	97,693	66,943	70,826	68,536	43,036
Long-Term Leases	2,733	2,771	3,142	1,647	1,608	1,784
Pension & Post-Retirement Benefits	51.04	42.44	506.14	52.72	242.19	-
Long-Term Deferred Tax Liabilities	14,923	6,666	4,713	3,403	1,526	502.15
Other Long-Term Liabilities	32,761	32,145	30,843	14,554	13,714	10,929
Total Liabilities	429,826	434,934	399,215	449,992	427,915	293,624
Common Stock	6,318	6,318	6,311	6,311	6,015	5,732
Additional Paid-In Capital	336,568	384,430	381,022	372,811	372,863	246,163
Retained Earnings	232,812	165,081	146,039	116,845	183,311	184,132
Treasury Stock	-16,865	-16,865	-14,865	-14,865	-9,717	-7,859
Comprehensive Income & Other	-22,245	-18,856	-16,681	-16,786	-14,633	-15,340
Total Common Equity	536,588	520,109	501,825	464,316	537,838	412,828
Minority Interest	499,203	444,056	408,852	321,559	313,282	242,570
Shareholders' Equity	1,043,359	971,015	918,750	793,117	855,833	655,399
Total Liabilities & Equity	1,473,184	1,405,949	1,317,964	1,243,109	1,283,748	949,023
Total Debt	279,326	297,387	246,862	282,312	245,737	192,297
Net Cash (Debt)	2,066	-18,710	65,691	85,549	127,413	33,124
Net Cash Growth	-	-	-23.21%	-32.86%	284.65%	129.51%
Net Cash Per Share	169.33	-1532.51	5363.39	6961.23	10251.97	2771.41
Filing Date Shares Outstanding	12.18	12.18	12.25	12.25	11.82	11.89
Total Common Shares Outstanding	12.18	12.18	12.25	12.25	12.42	12.48
Working Capital	303,130	269,457	298,128	249,025	276,231	189,950
Book Value Per Share	44054.75	42701.80	40971.78	37909.34	43320.70	33068.89
Tangible Book Value	389,375	398,399	375,608	352,103	351,198	211,043
Tangible Book Value Per Share	31968.35	32709.21	30666.72	28747.64	28287.62	16905.23
Land	81,340	77,955	74,896	66,452	60,664	26,610
Buildings	394,490	375,895	247,878	224,908	184,013	118,115
Machinery	314,940	274,723	257,275	225,641	200,374	177,332
Construction In Progress	47,196	63,138	100,442	55,806	68,831	61,965

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.