Huons Global Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	823,703	526,123	289,667	229,651	477,988	348,913
Market Cap Growth	90.50%	81.63%	26.13%	-51.95%	36.99%	-12.91%
Enterprise Value	1,328,408	969,127	605,587	469,079	708,633	563,481
Last Close Price	67500.00	42416.68	22659.37	17752.27	35537.76	25409.83
PE Ratio	33.76	20.40	7.55	-	119.66	8.17
Forward PE	-	31.14	31.14	31.14	31.14	31.14
PS Ratio	1.00	0.65	0.38	0.35	0.83	0.67
PB Ratio	0.79	0.54	0.32	0.29	0.56	0.53
P/TBV Ratio	2.12	1.32	0.77	0.65	1.36	1.65
P/FCF Ratio	34.96	-	14.35	-	-	13.18
P/OCF Ratio	9.23	5.23	2.90	3.57	9.59	3.85
EV/Sales Ratio	1.61	1.19	0.80	0.71	1.23	1.08
EV/EBITDA Ratio	9.70	7.04	3.99	3.90	6.72	4.91
EV/EBIT Ratio	14.04	9.95	5.22	5.41	9.31	6.31
EV/FCF Ratio	56.38	-	29.99	-	-	21.29
Debt / Equity Ratio	0.27	0.31	0.27	0.36	0.29	0.29
Debt / EBITDA Ratio	1.99	2.16	1.62	2.35	2.33	1.67
Debt / FCF Ratio	11.85	-	12.23	-	-	7.27
Net Debt / Equity Ratio	0.00	0.02	-0.07	-0.11	-0.15	-0.05
Net Debt / EBITDA Ratio	-0.01	0.14	-0.43	-0.71	-1.21	-0.29
Net Debt / FCF Ratio	-0.09	-0.44	-3.25	7.41	1.35	-1.25
Asset Turnover	0.58	0.60	0.59	0.53	0.52	0.62
Inventory Turnover	3.07	3.22	2.91	2.80	2.67	2.98
Quick Ratio	1.47	1.43	1.55	1.33	1.42	1.39
Current Ratio	2.01	1.91	2.02	1.69	1.81	1.80
Return on Equity (ROE)	7.84%	7.10%	10.82%	-4.01%	4.36%	14.72%
Return on Assets (ROA)	4.30%	4.47%	5.66%	4.29%	4.26%	6.60%
Return on Invested Capital (ROIC)	7.04%	7.85%	11.51%	-609.88%	5.85%	12.22%
Return on Capital Employed (ROCE)	8.30%	8.80%	11.30%	9.80%	8.10%	12.50%
Earnings Yield	2.96%	4.90%	13.25%	-26.24%	0.84%	12.24%
FCF Yield	2.86%	-8.03%	6.97%	-5.03%	-19.80%	7.58%
Dividend Yield	1.30%	1.24%	-	-	1.34%	1.43%
Payout Ratio	47.07%	60.47%	50.75%	-	253.47%	26.32%
Buyback Yield / Dilution	0.23%	0.32%	0.34%	1.12%	-3.98%	0.17%
Total Shareholder Return	1.52%	1.56%	0.34%	1.12%	-2.64%	1.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.