Eugene Technology Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	350,324	338,068	276,533	310,633	324,576
Other Revenue	-0	-0	-0	-	-
Revenue	350,324	338,068	276,533	310,633	324,576
Revenue Growth (YoY)	3.62%	22.25%	-10.98%	-4.30%	60.21%
Cost of Revenue	179,662	172,574	151,082	159,120	170,211
Gross Profit	170,663	165,494	125,452	151,513	154,365
Selling, General & Admin	31,760	27,781	23,076	22,976	17,870
Research & Development	84,138	71,597	73,249	72,521	59,959
Amortization of Goodwill & Intangibles	449.74	2,989	3,258	356.28	367.65
Other Operating Expenses	257.56	89.3	174.44	129.34	118.89
Operating Expenses	118,991	104,317	101,126	97,872	80,453
Operating Income	51,672	61,177	24,326	53,641	73,912
Interest Expense	-1,161	-1,176	-407.65	-472.22	-352.76
Interest & Investment Income	7,721	8,069	6,936	2,919	798.58
Currency Exchange Gain (Loss)	-3,805	8,626	-246.22	4,421	6,780
Other Non Operating Income (Expenses)	-173.06	241.38	1,235	211.64	3,112
EBT Excluding Unusual Items	54,254	76,937	31,844	60,720	84,250
Asset Writedown	-32.5	-74.1	-48.17	-1,538	-36.75
Pretax Income	54,221	76,863	31,795	59,182	84,213
Income Tax Expense	9,739	11,423	6,398	16,587	21,019
Earnings From Continuing Operations	44,482	65,440	25,397	42,595	63,194
Minority Interest in Earnings	-2,022	-2,177	-958.81	-4,661	-2,802
Net Income	42,460	63,263	24,438	37,934	60,392
Net Income to Common	42,460	63,263	24,438	37,934	60,392
Net Income Growth	-32.88%	158.87%	-35.58%	-37.19%	1632.63%
Shares Outstanding (Basic)	22	22	22	22	22
Shares Outstanding (Diluted)	22	22	22	22	22
Shares Change (YoY)	0.25%	0.31%	-0.54%	-0.31%	0.18%
EPS (Basic)	1906.00	2845.00	1099.74	1697.84	2694.65
EPS (Diluted)	1900.00	2838.00	1099.00	1697.00	2694.00
EPS Growth	-33.05%	158.23%	-35.24%	-37.01%	1638.06%
Free Cash Flow	53,088	52,387	35,927	31,518	57,744
Free Cash Flow Per Share	2375.56	2350.07	1616.73	1410.66	2576.51
Gross Margin	48.72%	48.95%	45.37%	48.77%	47.56%
Operating Margin	14.75%	18.10%	8.80%	17.27%	22.77%
Profit Margin	12.12%	18.71%	8.84%	12.21%	18.61%
Free Cash Flow Margin	15.15%	15.50%	12.99%	10.15%	17.79%
EBITDA	69,049	79,190	43,141	69,009	86,347
EBITDA Margin	19.71%	23.42%	15.60%	22.22%	26.60%
D&A For EBITDA	17,377	18,013	18,815	15,368	12,435
EBIT	51,672	61,177	24,326	53,641	73,912
EBIT Margin	14.75%	18.10%	8.80%	17.27%	22.77%
Effective Tax Rate	17.96%	14.86%	20.12%	28.03%	24.96%
Advertising Expenses	26.97	59.43	45.77	51.61	7.93

Source: S&P Global Market Intelligence. Standard template. Financial Sources.