THINKWARE Corporation (KOSDAQ:084730)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,410.00
+20.00 (0.21%)
At close: Jun 11, 2025, 3:30 PM KST

THINKWARE Statistics

Total Valuation

THINKWARE has a market cap or net worth of KRW 98.20 billion. The enterprise value is 163.86 billion.

Market Cap 98.20B
Enterprise Value 163.86B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date n/a

Share Statistics

THINKWARE has 10.40 million shares outstanding. The number of shares has decreased by -0.18% in one year.

Current Share Class 10.40M
Shares Outstanding 10.40M
Shares Change (YoY) -0.18%
Shares Change (QoQ) -0.73%
Owned by Insiders (%) 9.17%
Owned by Institutions (%) 0.18%
Float 3.37M

Valuation Ratios

The trailing PE ratio is 16.85.

PE Ratio 16.85
Forward PE n/a
PS Ratio 0.18
PB Ratio 0.38
P/TBV Ratio 0.48
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.64, with an EV/FCF ratio of -7.24.

EV / Earnings 27.97
EV / Sales 0.31
EV / EBITDA 5.64
EV / EBIT 7.34
EV / FCF -7.24

Financial Position

The company has a current ratio of 1.89, with a Debt / Equity ratio of 0.35.

Current Ratio 1.89
Quick Ratio 1.05
Debt / Equity 0.35
Debt / EBITDA 3.27
Debt / FCF -4.00
Interest Coverage 2.73

Financial Efficiency

Return on equity (ROE) is 4.99% and return on invested capital (ROIC) is 3.89%.

Return on Equity (ROE) 4.99%
Return on Assets (ROA) 3.29%
Return on Invested Capital (ROIC) 3.89%
Return on Capital Employed (ROCE) 7.94%
Revenue Per Employee 2.07B
Profits Per Employee 22.62M
Employee Count 259
Asset Turnover 1.34
Inventory Turnover 4.50

Taxes

In the past 12 months, THINKWARE has paid 4.72 billion in taxes.

Income Tax 4.72B
Effective Tax Rate 27.73%

Stock Price Statistics

The stock price has decreased by -26.48% in the last 52 weeks. The beta is 0.90, so THINKWARE's price volatility has been lower than the market average.

Beta (5Y) 0.90
52-Week Price Change -26.48%
50-Day Moving Average 9,506.20
200-Day Moving Average 10,030.95
Relative Strength Index (RSI) 53.74
Average Volume (20 Days) 24,271

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, THINKWARE had revenue of KRW 535.33 billion and earned 5.86 billion in profits. Earnings per share was 560.13.

Revenue 535.33B
Gross Profit 156.52B
Operating Income 20.93B
Pretax Income 17.04B
Net Income 5.86B
EBITDA 27.65B
EBIT 20.93B
Earnings Per Share (EPS) 560.13
Full Income Statement

Balance Sheet

The company has 67.83 billion in cash and 90.52 billion in debt, giving a net cash position of -22.69 billion or -2,181.20 per share.

Cash & Cash Equivalents 67.83B
Total Debt 90.52B
Net Cash -22.69B
Net Cash Per Share -2,181.20
Equity (Book Value) 256.18B
Book Value Per Share 20,494.78
Working Capital 128.99B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -15.99 billion and capital expenditures -6.63 billion, giving a free cash flow of -22.62 billion.

Operating Cash Flow -15.99B
Capital Expenditures -6.63B
Free Cash Flow -22.62B
FCF Per Share -2,174.45
Full Cash Flow Statement

Margins

Gross margin is 29.24%, with operating and profit margins of 3.91% and 1.09%.

Gross Margin 29.24%
Operating Margin 3.91%
Pretax Margin 3.18%
Profit Margin 1.09%
EBITDA Margin 5.17%
EBIT Margin 3.91%
FCF Margin n/a

Dividends & Yields

THINKWARE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 11.15%
Buyback Yield 0.18%
Shareholder Yield n/a
Earnings Yield 5.97%
FCF Yield -23.03%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 17, 2007. It was a forward split with a ratio of 1.10305.

Last Split Date Sep 17, 2007
Split Type Forward
Split Ratio 1.10305

Scores

THINKWARE has an Altman Z-Score of 2.8 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.8
Piotroski F-Score 5