DongKook Pharmaceutical Co., Ltd. (KOSDAQ:086450)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,120
+510 (3.49%)
Apr 1, 2025, 3:30 PM KST

DongKook Pharmaceutical Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
812,166730,994661,647594,193559,103
Upgrade
Other Revenue
---0--
Upgrade
Revenue
812,166730,994661,647594,193559,103
Upgrade
Revenue Growth (YoY)
11.10%10.48%11.35%6.28%15.93%
Upgrade
Cost of Revenue
364,598320,443281,999244,272221,983
Upgrade
Gross Profit
447,568410,551379,648349,921337,120
Upgrade
Selling, General & Admin
328,148310,542277,684257,570227,646
Upgrade
Research & Development
30,32525,45621,81824,69118,859
Upgrade
Other Operating Expenses
1,3431,2781,350887.7732.4
Upgrade
Operating Expenses
367,703343,677306,107286,702254,518
Upgrade
Operating Income
79,86566,87373,54163,21982,602
Upgrade
Interest Expense
-4,497-5,868-4,320-2,883-1,796
Upgrade
Interest & Investment Income
6,3355,2582,9032,4542,709
Upgrade
Earnings From Equity Investments
2,553-896.711,1221,031451.62
Upgrade
Currency Exchange Gain (Loss)
1,840-65.38708.542,657-2,980
Upgrade
Other Non Operating Income (Expenses)
-6,790596.82-603.97932.71-2,834
Upgrade
EBT Excluding Unusual Items
79,30565,89873,35067,41178,152
Upgrade
Gain (Loss) on Sale of Investments
3,284-5,814-5,3371,3761,881
Upgrade
Gain (Loss) on Sale of Assets
2,148752.89618.82966.3-2.32
Upgrade
Pretax Income
84,73860,83868,63269,75480,031
Upgrade
Income Tax Expense
22,40111,96613,87616,83722,150
Upgrade
Earnings From Continuing Operations
62,33648,87154,75752,91657,880
Upgrade
Minority Interest in Earnings
-1,117-1,696-1,861-2,571-1,955
Upgrade
Net Income
61,21947,17552,89650,34555,925
Upgrade
Preferred Dividends & Other Adjustments
449.93399.85---
Upgrade
Net Income to Common
60,76946,77552,89650,34555,925
Upgrade
Net Income Growth
29.77%-10.81%5.07%-9.98%-0.69%
Upgrade
Shares Outstanding (Basic)
4444444444
Upgrade
Shares Outstanding (Diluted)
4545454545
Upgrade
Shares Change (YoY)
0.01%0.02%0.01%--
Upgrade
EPS (Basic)
1382.161064.031203.461145.561272.52
Upgrade
EPS (Diluted)
1368.411054.641183.001126.001251.00
Upgrade
EPS Growth
29.75%-10.85%5.06%-9.99%-0.64%
Upgrade
Free Cash Flow
48,8007,616-7,005-6,35219,502
Upgrade
Free Cash Flow Per Share
1090.81170.27-156.64-142.04436.09
Upgrade
Dividend Per Share
200.000----
Upgrade
Gross Margin
55.11%56.16%57.38%58.89%60.30%
Upgrade
Operating Margin
9.83%9.15%11.12%10.64%14.77%
Upgrade
Profit Margin
7.48%6.40%7.99%8.47%10.00%
Upgrade
Free Cash Flow Margin
6.01%1.04%-1.06%-1.07%3.49%
Upgrade
EBITDA
108,32787,97192,72880,57797,714
Upgrade
EBITDA Margin
13.34%12.03%14.02%13.56%17.48%
Upgrade
D&A For EBITDA
28,46221,09819,18717,35815,112
Upgrade
EBIT
79,86566,87373,54163,21982,602
Upgrade
EBIT Margin
9.83%9.15%11.12%10.64%14.77%
Upgrade
Effective Tax Rate
26.44%19.67%20.22%24.14%27.68%
Upgrade
Advertising Expenses
83,74376,80466,47267,06458,171
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.