DongKook Pharmaceutical Co., Ltd. (KOSDAQ: 086450)

DongKook Pharmaceutical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 14, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	772,963	710,431	729,658	958,073	1,285,488	783,159
Market Cap Growth	30.46%	-2.64%	-23.84%	-25.47%	64.14%	53.89%
Enterprise Value	841,382	751,610	743,265	932,778	1,201,020	718,740
Last Close Price	17580.00	16160.00	16414.41	21331.34	28392.71	17192.17
PE Ratio	14.43	15.32	13.88	18.94	22.70	13.66
Forward PE	11.71	10.99	10.99	10.99	10.99	10.99
PS Ratio	1.01	0.97	1.10	1.61	2.30	1.62
PB Ratio	1.38	1.18	1.31	1.90	2.82	2.03
P/TBV Ratio	1.49	1.33	1.48	2.14	3.18	2.19
P/FCF Ratio	88.79	93.28	-	-	65.92	17.66
P/OCF Ratio	18.49	17.00	17.84	21.46	21.75	11.27
EV/Sales Ratio	1.10	1.03	1.12	1.57	2.15	1.49
EV/EBITDA Ratio	8.55	8.54	8.02	11.58	12.29	8.73
EV/EBIT Ratio	11.38	11.24	10.11	14.75	14.54	10.46
EV/FCF Ratio	96.65	98.69	-	-	61.59	16.21
Debt / Equity Ratio	0.12	0.13	0.12	0.19	0.15	0.16
Debt / EBITDA Ratio	0.77	0.87	0.72	1.22	0.70	0.73
Debt / FCF Ratio	8.71	10.07	-	-	3.51	1.36
Asset Turnover	0.90	0.91	0.87	0.84	0.93	0.94
Inventory Turnover	2.33	2.48	2.53	2.69	3.17	3.08
Quick Ratio	1.27	1.34	1.49	1.40	2.15	2.47
Current Ratio	2.00	2.06	2.22	1.91	2.75	3.08
Return on Equity (ROE)	9.10%	8.42%	10.33%	11.03%	13.76%	16.47%
Return on Assets (ROA)	5.46%	5.20%	6.05%	5.59%	8.55%	8.38%
Return on Capital (ROIC)	6.86%	6.41%	7.51%	7.02%	10.64%	10.32%
Earnings Yield	6.93%	6.64%	7.25%	5.25%	4.35%	7.19%
FCF Yield	1.13%	1.07%	-0.96%	-0.66%	1.52%	5.66%
Dividend Yield	1.00%	1.11%	-	-	-	-
Payout Ratio	15.26%	17.07%	15.22%	15.99%	12.79%	8.26%
Buyback Yield / Dilution	-0.02%	-0.02%	-0.01%	-	-	-0.94%
Total Shareholder Return	0.98%	1.10%	-0.01%	-	-	-0.94%

Source: S&P Capital IQ. Standard template. Financial Sources.