Peptron, Inc. (KOSDAQ: 087010)
South Korea flag South Korea · Delayed Price · Currency is KRW
52,500
+5,500 (11.70%)
Sep 11, 2024, 2:49 PM KST

Peptron Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
2,5023,3425,8146,6253,1211,801
Upgrade
Other Revenue
0---00-0
Upgrade
Revenue
2,5023,3425,8146,6253,1211,801
Upgrade
Revenue Growth (YoY)
-35.50%-42.52%-12.24%112.28%73.26%-53.36%
Upgrade
Cost of Revenue
1,8412,2882,5432,1582,1111,234
Upgrade
Gross Profit
661.321,0543,2714,4661,010567.07
Upgrade
Selling, General & Admin
4,6485,2134,8615,0044,1913,241
Upgrade
Research & Development
11,20911,44413,36714,84214,1809,835
Upgrade
Operating Expenses
16,20816,93818,49720,12518,61613,271
Upgrade
Operating Income
-15,547-15,884-15,227-15,659-17,606-12,704
Upgrade
Interest Expense
-446.21-396.04-279.66-36.84--
Upgrade
Interest & Investment Income
203.6242.07422.61475.41141.2424.62
Upgrade
Currency Exchange Gain (Loss)
44.6396.06192.28191.517.9517.78
Upgrade
Other Non Operating Income (Expenses)
2.371.75-0.69-243.69-705.04-5,367
Upgrade
EBT Excluding Unusual Items
-15,743-15,940-14,892-15,272-18,162-17,628
Upgrade
Gain (Loss) on Sale of Investments
-414.592.837.15.28-0.1
Upgrade
Gain (Loss) on Sale of Assets
-3,1203.47-162.49-0.91-02
Upgrade
Asset Writedown
-0.83-7.05-19.49-15.97-173.28-0
Upgrade
Pretax Income
-19,278-15,941-15,067-15,284-18,335-17,626
Upgrade
Income Tax Expense
343.63-18.94-4.21-241.7546.8191.42
Upgrade
Net Income
-19,622-15,922-15,063-15,042-18,382-17,718
Upgrade
Net Income to Common
-19,622-15,922-15,063-15,042-18,382-17,718
Upgrade
Shares Outstanding (Basic)
212121211515
Upgrade
Shares Outstanding (Diluted)
212121211515
Upgrade
Shares Change (YoY)
-0.32%-0.26%0.00%34.25%0.28%-0.04%
Upgrade
EPS (Basic)
-954.71-773.61-730.00-729.00-1196.00-1156.00
Upgrade
EPS (Diluted)
-954.71-773.61-730.00-729.00-1196.00-1156.00
Upgrade
Free Cash Flow
-11,715-11,705-13,245-11,313-16,648-14,606
Upgrade
Free Cash Flow Per Share
-570.01-568.70-641.89-548.30-1083.20-953.00
Upgrade
Gross Margin
26.43%31.53%56.26%67.42%32.36%31.48%
Upgrade
Operating Margin
-621.30%-475.30%-261.90%-236.37%-564.17%-705.32%
Upgrade
Profit Margin
-784.13%-476.43%-259.08%-227.07%-589.03%-983.70%
Upgrade
Free Cash Flow Margin
-468.17%-350.24%-227.81%-170.78%-533.48%-810.96%
Upgrade
EBITDA
-12,752-12,990-10,172-12,149-14,340-10,052
Upgrade
EBITDA Margin
---174.96%-183.39%--
Upgrade
D&A For EBITDA
2,7952,8945,0543,5103,2662,651
Upgrade
EBIT
-15,547-15,884-15,227-15,659-17,606-12,704
Upgrade
EBIT Margin
---261.90%-236.37%--
Upgrade
Advertising Expenses
-8.2915.588.597.0924.73
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.