Mobile Appliance Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,635	55,242	65,594	93,427	90,497	134,070
Market Cap Growth	-73.73%	-15.78%	-29.79%	3.24%	-32.50%	-18.06%
Enterprise Value	5,038	37,327	44,495	83,498	78,951	114,937
Last Close Price	511.00	1697.00	2015.00	2870.00	2780.00	4130.00
PE Ratio	-	-	46.83	44.27	42.89	53.60
Forward PE	-	10.91	10.91	10.91	10.91	10.91
PS Ratio	0.54	1.58	1.62	1.88	1.73	2.81
PB Ratio	0.36	1.13	1.34	1.94	1.97	3.07
P/TBV Ratio	0.38	1.13	1.35	1.96	2.00	3.13
P/FCF Ratio	-	13.01	15.21	12.78	-	21.60
P/OCF Ratio	-	11.83	12.96	12.74	-	20.73
EV/Sales Ratio	0.16	1.07	1.10	1.68	1.51	2.41
EV/EBITDA Ratio	-	795.47	18.55	33.93	66.47	26.86
EV/EBIT Ratio	-	-	47.22	184.54	-	50.12
EV/FCF Ratio	-0.89	8.79	10.32	11.42	-	18.51
Debt / Equity Ratio	0.19	0.11	0.28	0.31	0.28	0.40
Debt / EBITDA Ratio	-	118.18	5.83	6.06	10.80	4.05
Debt / FCF Ratio	-	1.31	3.24	2.04	-	2.79
Net Debt / Equity Ratio	-0.25	-0.41	-0.50	-0.49	-0.26	-0.43
Net Debt / EBITDA Ratio	3.88	-425.61	-10.18	-9.62	-10.22	-4.37
Net Debt / FCF Ratio	2.04	-4.70	-5.66	-3.24	26.57	-3.01
Asset Turnover	0.47	0.50	0.51	0.65	0.69	0.61
Inventory Turnover	3.11	4.83	4.68	5.43	6.64	6.69
Quick Ratio	1.86	3.05	1.73	1.51	1.55	1.41
Current Ratio	2.83	3.64	1.96	1.79	1.91	1.59
Return on Equity (ROE)	-8.22%	-1.15%	2.88%	4.47%	4.70%	5.89%
Return on Assets (ROA)	-3.56%	-0.80%	0.73%	0.37%	-0.64%	1.83%
Return on Invested Capital (ROIC)	-11.72%	-3.33%	1.41%	1.55%	-2.65%	8.92%
Return on Capital Employed (ROCE)	-7.90%	-1.80%	1.90%	0.90%	-1.70%	5.10%
Earnings Yield	-23.64%	-1.02%	2.14%	2.26%	2.33%	1.87%
FCF Yield	-34.10%	7.69%	6.57%	7.83%	-0.51%	4.63%
Buyback Yield / Dilution	43.15%	30.28%	-43.43%	-0.12%	-0.16%	-6.79%