kt nasmedia Co., Ltd. (KOSDAQ:089600)
15,410
-180 (-1.15%)
Last updated: Jun 5, 2025
kt nasmedia Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 39,993 | 54,176 | 52,277 | 86,133 | 71,396 | 53,720 | Upgrade
|
Short-Term Investments | 67,985 | 99,334 | 76,043 | 46,386 | 85,503 | 79,525 | Upgrade
|
Trading Asset Securities | 3,226 | 3,880 | - | 30,101 | 0.86 | 1.97 | Upgrade
|
Cash & Short-Term Investments | 111,204 | 157,390 | 128,320 | 162,620 | 156,900 | 133,247 | Upgrade
|
Cash Growth | -3.02% | 22.65% | -21.09% | 3.65% | 17.75% | 122.11% | Upgrade
|
Accounts Receivable | 23,292 | 39,776 | 45,730 | 31,845 | 27,566 | 29,398 | Upgrade
|
Other Receivables | 134,327 | 221,135 | 229,787 | 233,043 | 218,716 | 191,878 | Upgrade
|
Receivables | 157,619 | 260,911 | 275,517 | 264,889 | 246,282 | 221,276 | Upgrade
|
Inventory | - | 1,041 | 850.56 | 1,293 | 343.31 | 296.58 | Upgrade
|
Prepaid Expenses | 315.6 | 455.42 | 454.98 | 478.25 | 485.22 | 389.24 | Upgrade
|
Other Current Assets | 4,942 | 7,281 | 6,632 | 6,081 | 5,334 | 5,344 | Upgrade
|
Total Current Assets | 274,080 | 427,077 | 411,775 | 435,361 | 409,345 | 360,553 | Upgrade
|
Property, Plant & Equipment | 41,402 | 17,266 | 22,481 | 27,879 | 27,299 | 13,971 | Upgrade
|
Long-Term Investments | 20,342 | 11,571 | 36,794 | 10,546 | 9,318 | 1,191 | Upgrade
|
Goodwill | - | 18,130 | 27,321 | 29,107 | 29,107 | 29,107 | Upgrade
|
Other Intangible Assets | 2,664 | 9,076 | 10,650 | 10,948 | 12,250 | 13,761 | Upgrade
|
Long-Term Accounts Receivable | 319.83 | 316.3 | 618.68 | 907.77 | 1,184 | 1,448 | Upgrade
|
Long-Term Deferred Tax Assets | 5,372 | 5,392 | - | 1,078 | 386.06 | 1,543 | Upgrade
|
Other Long-Term Assets | 139,868 | 3,868 | 3,671 | 1,249 | 1,206 | 464.57 | Upgrade
|
Total Assets | 484,047 | 492,696 | 513,311 | 518,025 | 490,394 | 422,039 | Upgrade
|
Accounts Payable | 118,575 | 186,802 | 202,118 | 213,294 | 201,772 | 176,676 | Upgrade
|
Current Portion of Leases | 12,542 | 3,857 | 3,947 | 3,752 | 3,061 | 2,171 | Upgrade
|
Current Income Taxes Payable | 3,092 | 4,611 | 3,875 | 3,616 | 4,217 | 6,056 | Upgrade
|
Other Current Liabilities | 91,468 | 49,771 | 41,266 | 40,719 | 39,598 | 23,931 | Upgrade
|
Total Current Liabilities | 225,677 | 245,041 | 251,207 | 261,381 | 248,648 | 208,834 | Upgrade
|
Long-Term Leases | 18,586 | 2,226 | 5,717 | 9,654 | 11,264 | 361.31 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 111.58 | 758.98 | 716.91 | 479.69 | - | Upgrade
|
Other Long-Term Liabilities | 1,486 | 2,232 | 1,976 | 1,899 | 1,849 | 1,214 | Upgrade
|
Total Liabilities | 249,566 | 253,293 | 262,336 | 275,584 | 268,618 | 221,371 | Upgrade
|
Common Stock | 5,964 | 5,964 | 5,964 | 5,270 | 4,802 | 4,558 | Upgrade
|
Additional Paid-In Capital | 43,300 | 43,300 | 43,300 | 43,306 | 43,311 | 43,316 | Upgrade
|
Retained Earnings | 145,967 | 150,941 | 164,554 | 156,215 | 138,044 | 118,583 | Upgrade
|
Treasury Stock | - | -8,276 | -8,276 | -8,177 | -8,074 | -7,998 | Upgrade
|
Comprehensive Income & Other | -724.17 | 7,554 | 7,385 | 8,274 | 8,296 | 8,311 | Upgrade
|
Total Common Equity | 194,507 | 199,482 | 212,926 | 204,888 | 186,380 | 166,769 | Upgrade
|
Minority Interest | 39,974 | 39,921 | 38,049 | 37,373 | 35,216 | 33,898 | Upgrade
|
Shareholders' Equity | 234,481 | 239,404 | 250,975 | 242,441 | 221,776 | 200,668 | Upgrade
|
Total Liabilities & Equity | 484,047 | 492,696 | 513,311 | 518,025 | 490,394 | 422,039 | Upgrade
|
Total Debt | 31,128 | 6,083 | 9,665 | 13,405 | 14,325 | 2,532 | Upgrade
|
Net Cash (Debt) | 80,076 | 151,307 | 118,655 | 149,215 | 142,576 | 130,715 | Upgrade
|
Net Cash Growth | -24.39% | 27.52% | -20.48% | 4.66% | 9.07% | 157.38% | Upgrade
|
Net Cash Per Share | 7082.49 | 13382.67 | 10493.55 | 13191.79 | 12600.65 | 11550.95 | Upgrade
|
Filing Date Shares Outstanding | 11.31 | 11.31 | 11.31 | 10.28 | 10.29 | 10.29 | Upgrade
|
Total Common Shares Outstanding | 11.31 | 11.31 | 11.31 | 11.31 | 11.31 | 11.32 | Upgrade
|
Working Capital | 48,403 | 182,036 | 160,568 | 173,980 | 160,696 | 151,719 | Upgrade
|
Book Value Per Share | 17203.64 | 17643.68 | 18832.74 | 18115.31 | 16473.17 | 14736.94 | Upgrade
|
Tangible Book Value | 191,843 | 172,277 | 174,955 | 164,834 | 145,023 | 123,902 | Upgrade
|
Tangible Book Value Per Share | 16968.01 | 15237.44 | 15474.26 | 14573.87 | 12817.84 | 10948.86 | Upgrade
|
Land | 6,760 | 6,760 | 6,760 | 6,760 | 6,760 | 6,760 | Upgrade
|
Buildings | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | Upgrade
|
Machinery | 10,514 | 14,021 | 13,417 | 12,903 | 9,660 | 6,976 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.