Sang-A Frontec Co.,Ltd. (KOSDAQ:089980)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,890
+220 (1.32%)
Oct 10, 2025, 3:30 PM KST

Sang-A Frontec Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
168,471171,752183,599181,156178,481153,347
Upgrade
Other Revenue
---0-0-0-
Upgrade
168,471171,752183,599181,156178,481153,347
Upgrade
Revenue Growth (YoY)
-4.51%-6.45%1.35%1.50%16.39%-17.63%
Upgrade
Cost of Revenue
137,749139,494147,760141,231140,809122,110
Upgrade
Gross Profit
30,72232,25835,83939,92437,67131,237
Upgrade
Selling, General & Admin
16,87017,47417,01016,36615,79414,928
Upgrade
Research & Development
7,7476,7647,2218,2157,8397,992
Upgrade
Other Operating Expenses
579.74589.84767.29550.69759.42603.16
Upgrade
Operating Expenses
26,48026,53026,89327,01425,71223,853
Upgrade
Operating Income
4,2425,7278,94612,91011,9597,384
Upgrade
Interest Expense
-7,075-7,192-7,427-5,811-5,572-3,140
Upgrade
Interest & Investment Income
1,6002,0812,4031,3171,2511,266
Upgrade
Currency Exchange Gain (Loss)
-63.31,629638.12300.532,14779.91
Upgrade
Other Non Operating Income (Expenses)
12,0755,83112,574351.011,7371,658
Upgrade
EBT Excluding Unusual Items
10,7778,07717,1359,06711,5227,248
Upgrade
Gain (Loss) on Sale of Assets
975.84-673.37-131.35-215.57-716.11-122.94
Upgrade
Asset Writedown
-593.43-593.43----1.02
Upgrade
Pretax Income
11,1606,81017,0048,85210,8067,124
Upgrade
Income Tax Expense
1,387647.365,0091,4261,5074,804
Upgrade
Net Income
9,7736,16311,9947,4269,2992,320
Upgrade
Net Income to Common
9,7736,16311,9947,4269,2992,320
Upgrade
Net Income Growth
27.65%-48.62%61.52%-20.14%300.82%-81.37%
Upgrade
Shares Outstanding (Basic)
161616161515
Upgrade
Shares Outstanding (Diluted)
181818161515
Upgrade
Shares Change (YoY)
--12.29%1.91%-0.09%-1.81%
Upgrade
EPS (Basic)
626.84395.28769.32476.30607.81152.93
Upgrade
EPS (Diluted)
472.21266.49272.82476.00607.81152.00
Upgrade
EPS Growth
1770.95%-2.32%-42.68%-21.69%299.87%-80.98%
Upgrade
Free Cash Flow
-17,881-6,820-113.07-12,777-19,043-2,159
Upgrade
Free Cash Flow Per Share
-1021.41-389.60-6.46-819.53-1244.77-141.02
Upgrade
Dividend Per Share
200.000200.000200.000200.000200.000160.000
Upgrade
Dividend Growth
----25.00%-
Upgrade
Gross Margin
18.24%18.78%19.52%22.04%21.11%20.37%
Upgrade
Operating Margin
2.52%3.33%4.87%7.13%6.70%4.81%
Upgrade
Profit Margin
5.80%3.59%6.53%4.10%5.21%1.51%
Upgrade
Free Cash Flow Margin
-10.61%-3.97%-0.06%-7.05%-10.67%-1.41%
Upgrade
EBITDA
18,03319,55222,52725,57122,68416,785
Upgrade
EBITDA Margin
10.70%11.38%12.27%14.12%12.71%10.95%
Upgrade
D&A For EBITDA
13,79113,82513,58112,66110,7259,401
Upgrade
EBIT
4,2425,7278,94612,91011,9597,384
Upgrade
EBIT Margin
2.52%3.33%4.87%7.13%6.70%4.81%
Upgrade
Effective Tax Rate
12.43%9.51%29.46%16.11%13.95%67.43%
Upgrade
Advertising Expenses
-34.3173.49123.7173.2774.88
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.