Sang-A Frontec Co.,Ltd. (KOSDAQ:089980)
South Korea
· Delayed Price · Currency is KRW 18,480
-270 (-1.44%)
Jun 17, 2025, 3:30 PM KST
Sang-A Frontec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 168,668 | 171,752 | 183,599 | 181,156 | 178,481 | 153,347 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 168,668 | 171,752 | 183,599 | 181,156 | 178,481 | 153,347 | Upgrade
|
| Revenue Growth (YoY) | -6.55% | -6.45% | 1.35% | 1.50% | 16.39% | -17.63% | Upgrade
|
| Cost of Revenue | 136,885 | 139,494 | 147,760 | 141,231 | 140,809 | 122,110 | Upgrade
|
| Gross Profit | 31,783 | 32,258 | 35,839 | 39,924 | 37,671 | 31,237 | Upgrade
|
| Selling, General & Admin | 17,347 | 17,474 | 17,010 | 16,366 | 15,794 | 14,928 | Upgrade
|
| Research & Development | 7,250 | 6,764 | 7,221 | 8,215 | 7,839 | 7,992 | Upgrade
|
| Other Operating Expenses | 592.72 | 589.84 | 767.29 | 550.69 | 759.42 | 603.16 | Upgrade
|
| Operating Expenses | 26,997 | 26,530 | 26,893 | 27,014 | 25,712 | 23,853 | Upgrade
|
| Operating Income | 4,785 | 5,727 | 8,946 | 12,910 | 11,959 | 7,384 | Upgrade
|
| Interest Expense | -6,930 | -7,192 | -7,427 | -5,811 | -5,572 | -3,140 | Upgrade
|
| Interest & Investment Income | 1,823 | 2,081 | 2,403 | 1,317 | 1,251 | 1,266 | Upgrade
|
| Currency Exchange Gain (Loss) | 872.53 | 1,629 | 638.12 | 300.53 | 2,147 | 79.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,947 | 5,831 | 12,574 | 351.01 | 1,737 | 1,658 | Upgrade
|
| EBT Excluding Unusual Items | 6,497 | 8,077 | 17,135 | 9,067 | 11,522 | 7,248 | Upgrade
|
| Gain (Loss) on Sale of Assets | -665.85 | -673.37 | -131.35 | -215.57 | -716.11 | -122.94 | Upgrade
|
| Asset Writedown | -423.73 | -593.43 | - | - | - | -1.02 | Upgrade
|
| Pretax Income | 5,408 | 6,810 | 17,004 | 8,852 | 10,806 | 7,124 | Upgrade
|
| Income Tax Expense | 272.51 | 647.36 | 5,009 | 1,426 | 1,507 | 4,804 | Upgrade
|
| Net Income | 5,135 | 6,163 | 11,994 | 7,426 | 9,299 | 2,320 | Upgrade
|
| Net Income to Common | 5,135 | 6,163 | 11,994 | 7,426 | 9,299 | 2,320 | Upgrade
|
| Net Income Growth | -53.30% | -48.62% | 61.52% | -20.14% | 300.82% | -81.37% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 16 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.17% | - | 12.29% | 1.91% | -0.09% | -1.81% | Upgrade
|
| EPS (Basic) | 329.04 | 395.28 | 769.32 | 476.30 | 607.81 | 152.93 | Upgrade
|
| EPS (Diluted) | 206.47 | 266.49 | 272.82 | 476.00 | 607.81 | 152.00 | Upgrade
|
| EPS Growth | -3.78% | -2.32% | -42.68% | -21.69% | 299.87% | -80.98% | Upgrade
|
| Free Cash Flow | -9,060 | -6,820 | -113.07 | -12,777 | -19,043 | -2,159 | Upgrade
|
| Free Cash Flow Per Share | -514.24 | -389.60 | -6.46 | -819.53 | -1244.77 | -141.02 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 | 160.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | - | Upgrade
|
| Gross Margin | 18.84% | 18.78% | 19.52% | 22.04% | 21.11% | 20.37% | Upgrade
|
| Operating Margin | 2.84% | 3.33% | 4.87% | 7.13% | 6.70% | 4.81% | Upgrade
|
| Profit Margin | 3.04% | 3.59% | 6.53% | 4.10% | 5.21% | 1.51% | Upgrade
|
| Free Cash Flow Margin | -5.37% | -3.97% | -0.06% | -7.05% | -10.67% | -1.41% | Upgrade
|
| EBITDA | 18,564 | 19,552 | 22,527 | 25,571 | 22,684 | 16,785 | Upgrade
|
| EBITDA Margin | 11.01% | 11.38% | 12.27% | 14.12% | 12.71% | 10.95% | Upgrade
|
| D&A For EBITDA | 13,779 | 13,825 | 13,581 | 12,661 | 10,725 | 9,401 | Upgrade
|
| EBIT | 4,785 | 5,727 | 8,946 | 12,910 | 11,959 | 7,384 | Upgrade
|
| EBIT Margin | 2.84% | 3.33% | 4.87% | 7.13% | 6.70% | 4.81% | Upgrade
|
| Effective Tax Rate | 5.04% | 9.51% | 29.46% | 16.11% | 13.95% | 67.43% | Upgrade
|
| Advertising Expenses | - | 34.31 | 73.49 | 123.71 | 73.27 | 74.88 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.