Sang-A Frontec Co.,Ltd. (KOSDAQ:089980)

Sang-A Frontec Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	17,575	19,854	19,494	19,285	17,617	16,688
Short-Term Investments	32,290	35,553	37,383	32,545	38,983	45,597
Cash & Short-Term Investments	49,865	55,407	56,877	51,830	56,600	62,284
Cash Growth	-11.21%	-2.59%	9.74%	-8.43%	-9.13%	53.25%
Accounts Receivable	33,232	31,830	44,176	51,956	65,413	63,658
Other Receivables	786.25	842.22	842.48	570.25	450.11	476.16
Receivables	34,018	32,693	45,019	52,707	66,103	64,344
Inventory	60,310	57,515	53,234	52,507	38,261	29,724
Prepaid Expenses	1,378	1,597	1,794	1,615	1,429	2,768
Other Current Assets	1,690	2,967	1,545	824.74	1,271	684.18
Total Current Assets	147,261	150,178	158,470	159,483	163,664	159,805
Property, Plant & Equipment	209,237	200,396	178,870	161,985	145,911	113,566
Long-Term Investments	211.65	88.77	382.08	714.52	406.16	186.8
Other Intangible Assets	763.77	771.05	800.84	822.01	851.62	800.61
Long-Term Accounts Receivable	714.55	729.46	3,965	7,117	4,396	5,620
Other Long-Term Assets	5,547	10,075	6,400	5,838	4,165	2,947
Total Assets	363,735	362,239	348,952	335,959	319,567	283,345
Accounts Payable	11,985	11,069	16,850	14,949	17,116	19,442
Accrued Expenses	1,388	1,599	1,412	1,510	1,215	1,373
Short-Term Debt	126,258	112,705	62,651	100,854	61,904	63,097
Current Portion of Long-Term Debt	-	-	-	3,295	-	2,720
Current Portion of Leases	230.81	287.6	292.12	214.43	295.24	39.56
Current Income Taxes Payable	662.69	1,001	1,224	1,850	4,109	619.24
Other Current Liabilities	15,687	27,497	10,555	12,151	11,149	6,795
Total Current Liabilities	156,211	154,159	92,983	134,824	95,788	94,087
Long-Term Debt	5,179	188.72	37,825	8,890	35,050	31,951
Long-Term Leases	-	511.57	669.06	703.75	761.09	31.55
Pension & Post-Retirement Benefits	-	-	-	-	-	520.59
Long-Term Deferred Tax Liabilities	2,594	3,333	5,163	3,437	3,877	4,362
Other Long-Term Liabilities	3,493	3,018	19,286	3,117	2,491	2,376
Total Liabilities	167,477	161,209	155,926	150,973	137,967	133,329
Common Stock	7,995	7,995	7,995	7,995	7,995	7,862
Additional Paid-In Capital	71,674	71,674	71,674	71,690	73,397	54,923
Retained Earnings	118,379	119,080	116,233	107,980	102,339	93,711
Treasury Stock	-4,405	-4,405	-4,405	-4,405	-4,405	-5,858
Comprehensive Income & Other	2,616	6,686	1,530	1,727	2,274	-622.45
Shareholders' Equity	196,258	201,029	193,026	184,986	181,600	150,017
Total Liabilities & Equity	363,735	362,239	348,952	335,959	319,567	283,345
Total Debt	131,668	113,693	101,437	113,958	98,010	97,840
Net Cash (Debt)	-81,803	-58,286	-44,559	-62,128	-41,411	-35,555
Net Cash Per Share	-4672.88	-3329.52	-2545.40	-3984.98	-2706.80	-2321.95
Filing Date Shares Outstanding	15.59	15.59	15.59	15.59	15.59	15.19
Total Common Shares Outstanding	15.59	15.59	15.59	15.59	15.59	15.19
Working Capital	-8,950	-3,981	65,487	24,659	67,877	65,718
Book Value Per Share	12588.28	12894.31	12380.97	11865.26	11648.09	9872.84
Tangible Book Value	195,494	200,258	192,225	184,164	180,748	149,216
Tangible Book Value Per Share	12539.29	12844.85	12329.61	11812.53	11593.47	9820.15
Land	38,087	35,360	35,386	35,146	35,135	34,526
Buildings	69,378	68,424	71,830	65,000	51,098	46,591
Machinery	152,959	150,405	139,880	130,545	123,613	100,143
Construction In Progress	67,338	59,597	33,665	21,748	18,167	10,127

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.