Robostar Co., Ltd. (KOSDAQ:090360)
South Korea
· Delayed Price · Currency is KRW 24,250
-1,300 (-5.09%)
Jun 13, 2025, 3:30 PM KST
Robostar Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -260.87 | 2,217 | 693.54 | 3,282 | 1,634 | -13,226 | Upgrade
|
| Depreciation & Amortization | 1,264 | 1,293 | 1,553 | 1,719 | 1,902 | 2,309 | Upgrade
|
| Loss (Gain) From Sale of Assets | 106.22 | 147.15 | 454.01 | 321.67 | 26.73 | 297.38 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 977.81 | 154.92 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 143.45 | Upgrade
|
| Loss (Gain) on Equity Investments | 111.52 | 111.52 | 630.24 | -17.1 | -48.63 | -225.54 | Upgrade
|
| Provision & Write-off of Bad Debts | -315.28 | -406.18 | -986.57 | 1,129 | -1,175 | -498.37 | Upgrade
|
| Other Operating Activities | 258.65 | -277.65 | 546.5 | 592.73 | 325.85 | 3,547 | Upgrade
|
| Change in Accounts Receivable | 16,547 | 6,826 | 20,959 | -6,331 | 4,409 | 21,890 | Upgrade
|
| Change in Inventory | 5,277 | 6,436 | 4,486 | -8,405 | 5,183 | -5,063 | Upgrade
|
| Change in Accounts Payable | -14,086 | -6,066 | -18,436 | 8,316 | -18,280 | -9,702 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | -15.12 | -53.3 | Upgrade
|
| Change in Other Net Operating Assets | -1,130 | -1,417 | -2,575 | 95.05 | -39.98 | -3,007 | Upgrade
|
| Operating Cash Flow | 7,772 | 8,864 | 7,324 | 701.37 | -5,099 | -3,432 | Upgrade
|
| Operating Cash Flow Growth | -61.21% | 21.02% | 944.26% | - | - | - | Upgrade
|
| Capital Expenditures | -142.76 | -101.64 | -825.63 | -200.71 | -117.15 | -536.06 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 20.68 | 28.54 | 51.31 | 0.03 | Upgrade
|
| Sale (Purchase) of Intangibles | -38.04 | -38.04 | -347.57 | -525.87 | -15.72 | -189.61 | Upgrade
|
| Investment in Securities | -145.5 | -145.5 | - | - | 400.4 | 457.88 | Upgrade
|
| Other Investing Activities | 54.66 | 57 | 99.73 | 26.33 | -15.03 | -36.19 | Upgrade
|
| Investing Cash Flow | -271.65 | -228.18 | -1,053 | -671.71 | 303.81 | -303.93 | Upgrade
|
| Short-Term Debt Issued | - | 70.69 | 1,019 | 1,779 | 630.23 | 510 | Upgrade
|
| Total Debt Issued | 51.51 | 70.69 | 1,019 | 1,779 | 630.23 | 510 | Upgrade
|
| Short-Term Debt Repaid | - | -82.28 | -1,343 | -1,842 | -762.81 | -382.71 | Upgrade
|
| Long-Term Debt Repaid | - | -134.66 | -451.46 | -949.74 | -901.01 | -1,102 | Upgrade
|
| Total Debt Repaid | -199.18 | -216.94 | -1,794 | -2,791 | -1,664 | -1,484 | Upgrade
|
| Net Debt Issued (Repaid) | -147.68 | -146.25 | -775.01 | -1,013 | -1,034 | -974.47 | Upgrade
|
| Other Financing Activities | -11.38 | -9.28 | -1.24 | -6.64 | -339.92 | -12.01 | Upgrade
|
| Financing Cash Flow | -159.06 | -155.53 | -776.26 | -1,019 | -1,374 | -986.48 | Upgrade
|
| Foreign Exchange Rate Adjustments | 39.41 | 52.93 | -1.34 | -17.43 | 201.7 | 2.66 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | -0 | - | 0 | 0 | Upgrade
|
| Net Cash Flow | 7,381 | 8,533 | 5,494 | -1,007 | -5,967 | -4,720 | Upgrade
|
| Free Cash Flow | 7,629 | 8,762 | 6,498 | 500.66 | -5,216 | -3,968 | Upgrade
|
| Free Cash Flow Growth | -60.83% | 34.83% | 1197.98% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 9.26% | 9.83% | 6.33% | 0.35% | -3.66% | -3.01% | Upgrade
|
| Free Cash Flow Per Share | 782.48 | 898.66 | 666.51 | 51.35 | -535.02 | -406.98 | Upgrade
|
| Cash Interest Paid | 11.38 | 9.28 | 1.24 | 6.64 | 339.92 | 12.01 | Upgrade
|
| Cash Income Tax Paid | 119.57 | 113.84 | 113.58 | -39.99 | 71.99 | -385.43 | Upgrade
|
| Levered Free Cash Flow | -411.58 | 2,898 | 7,048 | -339.41 | -4,835 | 4,339 | Upgrade
|
| Unlevered Free Cash Flow | -405.85 | 2,903 | 7,059 | -326.2 | -4,817 | 4,366 | Upgrade
|
| Change in Net Working Capital | 386.16 | -1,658 | -5,969 | 2,440 | 6,656 | -10,127 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.