Robostar Co., Ltd. (KOSDAQ:090360)
South Korea · Delayed Price · Currency is KRW 77,900
-2,000 (-2.50%)
Aug 28, 2026, 3:30 PM KST
Robostar Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 93,450 | 75,735 | 89,140 | 102,679 | 143,240 | 142,465 |
Other Revenue | - | -0 | -0 | - | - | - |
| 93,450 | 75,735 | 89,140 | 102,679 | 143,240 | 142,465 | |
Revenue Growth | 25.57% | -15.04% | -13.19% | -28.32% | 0.54% | 7.92% |
Cost of Revenue | 83,239 | 68,842 | 77,132 | 90,383 | 125,885 | 129,326 |
Gross Profit | 10,211 | 6,894 | 12,008 | 12,296 | 17,355 | 13,140 |
Selling, General & Admin | 10,036 | 10,408 | 9,995 | 9,453 | 12,194 | 11,839 |
Research & Development | 1,569 | 1,632 | 1,703 | 2,110 | 1,745 | 1,658 |
Amortization of Goodwill & Intangibles | 120.78 | 116.09 | 134.71 | 151.49 | 128.84 | 198.97 |
Other Operating Expenses | 137.17 | 124.82 | 132.89 | 131.11 | 121.88 | 146.29 |
Operating Expenses | 12,102 | 12,554 | 11,860 | 11,160 | 15,561 | 13,027 |
Operating Income | -1,891 | -5,661 | 148.55 | 1,136 | 1,794 | 112.11 |
Interest Expense | -8.51 | -8.12 | -9.28 | -16.3 | -21.14 | -28.26 |
Interest & Investment Income | 770.51 | 823.86 | 850.14 | 136.86 | 181.11 | 492.47 |
Earnings From Equity Investments | - | - | -111.52 | -630.24 | 17.1 | 48.63 |
Currency Exchange Gain (Loss) | 1,610 | -196.17 | 1,755 | 345.38 | 705.71 | 2,601 |
Other Non Operating Income (Expenses) | 147.02 | 87.95 | 55.79 | 49.54 | 82.91 | 401.27 |
EBT Excluding Unusual Items | 628.03 | -4,953 | 2,688 | 1,021 | 2,760 | 3,627 |
Gain (Loss) on Sale of Investments | 0.76 | 2.12 | - | - | - | - |
Gain (Loss) on Sale of Assets | -17.53 | -41.7 | -147.15 | -454.01 | -321.67 | 1.44 |
Asset Writedown | - | - | - | - | - | -968.04 |
Pretax Income | 611.26 | -4,993 | 2,541 | 567.2 | 2,438 | 2,660 |
Income Tax Expense | 220.8 | 207.78 | 324.04 | -126.34 | -843.61 | 114.1 |
Earnings From Continuing Operations | 390.46 | -5,201 | 2,217 | 693.54 | 3,282 | 2,546 |
Earnings From Discontinued Operations | - | - | - | - | - | -911.92 |
Net Income to Company | 390.46 | -5,201 | 2,217 | 693.54 | 3,282 | 1,634 |
Net Income | 390.46 | -5,201 | 2,217 | 693.54 | 3,282 | 1,634 |
Net Income to Common | 390.46 | -5,201 | 2,217 | 693.54 | 3,282 | 1,634 |
Net Income Growth | - | - | 219.69% | -78.87% | 100.83% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 1.48% | -0.18% | 0.18% | - | - | - |
EPS (Basic) | 40.01 | -533.40 | 227.00 | 71.13 | 336.60 | 167.61 |
EPS (Diluted) | 40.01 | -533.40 | 227.00 | 71.13 | 336.60 | 167.61 |
EPS Growth | - | - | 219.12% | -78.87% | 100.83% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,211 | -272.71 | 8,762 | 6,498 | 500.66 | -5,216 |
Free Cash Flow Per Share | -226.51 | -27.97 | 897.07 | 666.51 | 51.35 | -535.02 |
Gross Margin | 10.93% | 9.10% | 13.47% | 11.97% | 12.12% | 9.22% |
Operating Margin | -2.02% | -7.47% | 0.17% | 1.11% | 1.25% | 0.08% |
Profit Margin | 0.42% | -6.87% | 2.49% | 0.68% | 2.29% | 1.15% |
Free Cash Flow Margin | -2.37% | -0.36% | 9.83% | 6.33% | 0.35% | -3.66% |
EBITDA | -725.43 | -4,428 | 1,441 | 2,689 | 3,513 | 2,014 |
EBITDA Margin | -0.78% | -5.85% | 1.62% | 2.62% | 2.45% | 1.41% |
D&A For EBITDA | 1,166 | 1,233 | 1,293 | 1,553 | 1,719 | 1,902 |
EBIT | -1,891 | -5,661 | 148.55 | 1,136 | 1,794 | 112.11 |
EBIT Margin | -2.02% | -7.47% | 0.17% | 1.11% | 1.25% | 0.08% |
Effective Tax Rate | 36.12% | - | 12.75% | - | - | 4.29% |
Advertising Expenses | - | 38.49 | 12.52 | 119.08 | 8.19 | 26.33 |