Nam Hwa Construction Co.,Ltd (KOSDAQ: 091590)
South Korea
· Delayed Price · Currency is KRW 4,235.00
0.00 (0.00%)
Dec 19, 2024, 9:00 AM KST
Nam Hwa Construction Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 51,749 | 71,796 | 90,792 | 109,140 | 75,364 | 53,705 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | 0 | - | Upgrade
|
| Revenue | 51,749 | 71,796 | 90,792 | 109,140 | 75,364 | 53,705 | Upgrade
|
| Revenue Growth (YoY) | -42.37% | -20.92% | -16.81% | 44.82% | 40.33% | 3.88% | Upgrade
|
| Cost of Revenue | 49,049 | 71,601 | 82,883 | 97,137 | 67,806 | 48,733 | Upgrade
|
| Gross Profit | 2,700 | 195.26 | 7,909 | 12,003 | 7,558 | 4,972 | Upgrade
|
| Selling, General & Admin | 4,186 | 3,918 | 2,619 | 2,300 | 2,127 | 2,280 | Upgrade
|
| Research & Development | - | - | 200.86 | 279.66 | 253.66 | 360.26 | Upgrade
|
| Other Operating Expenses | 497.62 | 533.97 | 504.91 | 445.63 | 432.67 | 501.4 | Upgrade
|
| Operating Expenses | 35,577 | 34,837 | 3,440 | 3,177 | 2,964 | 3,290 | Upgrade
|
| Operating Income | -32,877 | -34,642 | 4,469 | 8,826 | 4,593 | 1,682 | Upgrade
|
| Interest Expense | -38.37 | -126.22 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 545.2 | 966.96 | 1,366 | 692.44 | 660.43 | 990.04 | Upgrade
|
| Earnings From Equity Investments | 3,191 | 5,737 | 7,514 | 5,561 | 2,700 | 1,956 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.01 | 0.46 | 2.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 400.91 | -2,727 | -58.99 | 211.52 | 431.45 | 634.68 | Upgrade
|
| EBT Excluding Unusual Items | -28,779 | -30,791 | 13,290 | 15,291 | 8,385 | 5,265 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 28.66 | 88.12 | 64.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,202 | 9,568 | 13,998 | 1,548 | 3.48 | 1,651 | Upgrade
|
| Pretax Income | -22,577 | -21,223 | 27,288 | 16,868 | 8,477 | 6,981 | Upgrade
|
| Income Tax Expense | -6,185 | -9,991 | 6,538 | 3,764 | 1,951 | 1,858 | Upgrade
|
| Earnings From Continuing Operations | -16,392 | -11,231 | 20,750 | 13,103 | 6,526 | 5,123 | Upgrade
|
| Minority Interest in Earnings | -198.84 | -572.97 | -569.97 | -422.82 | -50.16 | -149.03 | Upgrade
|
| Net Income | -16,591 | -11,804 | 20,180 | 12,681 | 6,476 | 4,974 | Upgrade
|
| Net Income to Common | -16,591 | -11,804 | 20,180 | 12,681 | 6,476 | 4,974 | Upgrade
|
| Net Income Growth | - | - | 59.14% | 95.81% | 30.20% | 741.94% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | -1413.19 | -1005.47 | 1718.92 | 1080.13 | 551.62 | 423.68 | Upgrade
|
| EPS (Diluted) | -1413.19 | -1005.47 | 1718.92 | 1080.13 | 551.62 | 423.68 | Upgrade
|
| EPS Growth | - | - | 59.14% | 95.81% | 30.20% | 741.94% | Upgrade
|
| Free Cash Flow | 8,445 | -22,633 | 222.26 | -3,748 | 15,080 | -2,660 | Upgrade
|
| Free Cash Flow Per Share | 719.30 | -1927.88 | 18.93 | -319.22 | 1284.48 | -226.58 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 200.000 | 150.000 | 100.000 | 70.000 | Upgrade
|
| Dividend Growth | -75.00% | -75.00% | 33.33% | 50.00% | 42.86% | 0% | Upgrade
|
| Gross Margin | 5.22% | 0.27% | 8.71% | 11.00% | 10.03% | 9.26% | Upgrade
|
| Operating Margin | -63.53% | -48.25% | 4.92% | 8.09% | 6.09% | 3.13% | Upgrade
|
| Profit Margin | -32.06% | -16.44% | 22.23% | 11.62% | 8.59% | 9.26% | Upgrade
|
| Free Cash Flow Margin | 16.32% | -31.52% | 0.24% | -3.43% | 20.01% | -4.95% | Upgrade
|
| EBITDA | -32,723 | -34,487 | 4,623 | 9,081 | 4,855 | 1,915 | Upgrade
|
| EBITDA Margin | -63.23% | -48.03% | 5.09% | 8.32% | 6.44% | 3.56% | Upgrade
|
| D&A For EBITDA | 154.46 | 155.18 | 154.18 | 255.32 | 262 | 232.56 | Upgrade
|
| EBIT | -32,877 | -34,642 | 4,469 | 8,826 | 4,593 | 1,682 | Upgrade
|
| EBIT Margin | -63.53% | -48.25% | 4.92% | 8.09% | 6.09% | 3.13% | Upgrade
|
| Effective Tax Rate | - | - | 23.96% | 22.32% | 23.01% | 26.61% | Upgrade
|
| Advertising Expenses | - | - | - | 2.5 | 0.46 | 1.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.