Nam Hwa Construction Co.,Ltd (KOSDAQ:091590)
 3,930.00
 +15.00 (0.38%)
  At close: Oct 28, 2025
KOSDAQ:091590 Income Statement
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| Operating Revenue | 55,299 | 56,667 | 71,796 | 90,792 | 109,140 | 75,364 | Upgrade  | 
| Other Revenue | - | -0 | - | - | -0 | 0 | Upgrade  | 
| 55,299 | 56,667 | 71,796 | 90,792 | 109,140 | 75,364 | Upgrade  | |
| Revenue Growth (YoY) | -1.31% | -21.07% | -20.92% | -16.81% | 44.82% | 40.33% | Upgrade  | 
| Cost of Revenue | 51,793 | 52,367 | 71,601 | 82,883 | 97,137 | 67,806 | Upgrade  | 
| Gross Profit | 3,506 | 4,300 | 195.26 | 7,909 | 12,003 | 7,558 | Upgrade  | 
| Selling, General & Admin | 3,166 | 3,170 | 3,918 | 2,619 | 2,300 | 2,127 | Upgrade  | 
| Research & Development | - | - | - | 200.86 | 279.66 | 253.66 | Upgrade  | 
| Other Operating Expenses | 375.55 | 420.49 | 533.97 | 504.91 | 445.63 | 432.67 | Upgrade  | 
| Operating Expenses | 3,589 | 6,143 | 34,837 | 3,440 | 3,177 | 2,964 | Upgrade  | 
| Operating Income | -82.88 | -1,843 | -34,642 | 4,469 | 8,826 | 4,593 | Upgrade  | 
| Interest Expense | - | - | -126.22 | - | - | - | Upgrade  | 
| Interest & Investment Income | 340.73 | 516.95 | 966.96 | 1,366 | 692.44 | 660.43 | Upgrade  | 
| Earnings From Equity Investments | 3,770 | 2,112 | 6,453 | 7,514 | 5,561 | 2,700 | Upgrade  | 
| Currency Exchange Gain (Loss) | 0.29 | 0.06 | - | - | 0.01 | 0.46 | Upgrade  | 
| Other Non Operating Income (Expenses) | 247.38 | 2,787 | -2,820 | -58.99 | 211.52 | 431.45 | Upgrade  | 
| EBT Excluding Unusual Items | 4,275 | 3,573 | -30,168 | 13,290 | 15,291 | 8,385 | Upgrade  | 
| Gain (Loss) on Sale of Investments | 26.12 | 8.39 | - | - | 28.66 | 88.12 | Upgrade  | 
| Gain (Loss) on Sale of Assets | - | 6,200 | 9,662 | 13,998 | 1,548 | 3.48 | Upgrade  | 
| Asset Writedown | -28.93 | -38.37 | - | - | - | - | Upgrade  | 
| Pretax Income | 4,273 | 9,743 | -20,506 | 27,288 | 16,868 | 8,477 | Upgrade  | 
| Income Tax Expense | 1,328 | 2,162 | -10,087 | 6,538 | 3,764 | 1,951 | Upgrade  | 
| Earnings From Continuing Operations | 2,945 | 7,581 | -10,419 | 20,750 | 13,103 | 6,526 | Upgrade  | 
| Minority Interest in Earnings | -119.58 | -161.21 | -557.93 | -569.97 | -422.82 | -50.16 | Upgrade  | 
| Net Income | 2,825 | 7,420 | -10,977 | 20,180 | 12,681 | 6,476 | Upgrade  | 
| Net Income to Common | 2,825 | 7,420 | -10,977 | 20,180 | 12,681 | 6,476 | Upgrade  | 
| Net Income Growth | - | - | - | 59.14% | 95.81% | 30.20% | Upgrade  | 
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade  | 
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade  | 
| Shares Change (YoY) | 0.03% | - | - | - | - | - | Upgrade  | 
| EPS (Basic) | 240.64 | 632.00 | -935.02 | 1718.92 | 1080.13 | 551.62 | Upgrade  | 
| EPS (Diluted) | 240.00 | 632.00 | -935.02 | 1718.92 | 1080.13 | 551.62 | Upgrade  | 
| EPS Growth | - | - | - | 59.14% | 95.81% | 30.20% | Upgrade  | 
| Free Cash Flow | 2,789 | 9,504 | -22,633 | 222.26 | -3,748 | 15,080 | Upgrade  | 
| Free Cash Flow Per Share | 237.60 | 809.50 | -1927.88 | 18.93 | -319.22 | 1284.48 | Upgrade  | 
| Dividend Per Share | 100.000 | 100.000 | 50.000 | 200.000 | 150.000 | 100.000 | Upgrade  | 
| Dividend Growth | 100.00% | 100.00% | -75.00% | 33.33% | 50.00% | 42.86% | Upgrade  | 
| Gross Margin | 6.34% | 7.59% | 0.27% | 8.71% | 11.00% | 10.03% | Upgrade  | 
| Operating Margin | -0.15% | -3.25% | -48.25% | 4.92% | 8.09% | 6.09% | Upgrade  | 
| Profit Margin | 5.11% | 13.09% | -15.29% | 22.23% | 11.62% | 8.59% | Upgrade  | 
| Free Cash Flow Margin | 5.04% | 16.77% | -31.52% | 0.24% | -3.43% | 20.01% | Upgrade  | 
| EBITDA | 58 | -1,688 | -34,487 | 4,623 | 9,081 | 4,855 | Upgrade  | 
| EBITDA Margin | 0.10% | -2.98% | -48.03% | 5.09% | 8.32% | 6.44% | Upgrade  | 
| D&A For EBITDA | 140.88 | 154.46 | 155.18 | 154.18 | 255.32 | 262 | Upgrade  | 
| EBIT | -82.88 | -1,843 | -34,642 | 4,469 | 8,826 | 4,593 | Upgrade  | 
| EBIT Margin | -0.15% | -3.25% | -48.25% | 4.92% | 8.09% | 6.09% | Upgrade  | 
| Effective Tax Rate | 31.08% | 22.19% | - | 23.96% | 22.32% | 23.01% | Upgrade  | 
| Advertising Expenses | - | - | - | - | 2.5 | 0.46 | Upgrade  | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.