Partron Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	408,344	349,806	431,526	440,324	680,380	572,952
Market Cap Growth	9.62%	-18.94%	-2.00%	-35.28%	18.75%	-15.56%
Enterprise Value	432,321	416,839	442,047	476,168	770,613	661,285
Last Close Price	8600.00	6629.54	7472.24	7211.83	11444.71	9387.79
PE Ratio	13.17	6.55	14.97	11.43	9.39	26.20
Forward PE	12.18	9.40	10.96	9.97	12.00	10.12
PS Ratio	0.31	0.24	0.37	0.36	0.52	0.49
PB Ratio	0.75	0.63	0.85	0.88	1.42	1.44
P/TBV Ratio	0.85	0.71	0.93	0.95	1.54	1.69
P/FCF Ratio	5.60	5.55	8.29	43.41	6.46	-
P/OCF Ratio	3.84	3.52	4.77	6.52	4.15	24.34
PEG Ratio	-	0.31	0.31	0.31	0.31	0.31
EV/Sales Ratio	0.32	0.28	0.38	0.39	0.59	0.56
EV/EBITDA Ratio	4.56	3.57	4.60	4.19	5.94	7.17
EV/EBIT Ratio	10.66	6.79	10.56	8.32	9.86	16.24
EV/FCF Ratio	5.93	6.61	8.49	46.95	7.32	-
Debt / Equity Ratio	0.09	0.08	0.06	0.17	0.18	0.27
Debt / EBITDA Ratio	0.53	0.37	0.29	0.73	0.67	1.18
Debt / FCF Ratio	0.69	0.69	0.53	8.18	0.83	-
Net Debt / Equity Ratio	-0.05	-0.06	-0.05	0.01	-0.03	0.20
Net Debt / EBITDA Ratio	-0.28	-0.27	-0.27	0.05	-0.12	0.84
Net Debt / FCF Ratio	-0.36	-0.50	-0.50	0.57	-0.15	-2.69
Asset Turnover	1.77	2.13	1.75	1.79	2.04	2.10
Inventory Turnover	7.85	10.17	7.66	7.72	9.95	12.38
Quick Ratio	1.31	1.33	1.27	0.99	1.07	0.86
Current Ratio	2.05	2.12	2.25	1.90	1.81	1.37
Return on Equity (ROE)	6.17%	10.54%	5.99%	8.75%	17.83%	5.14%
Return on Assets (ROA)	3.36%	5.50%	3.91%	5.24%	7.61%	4.52%
Return on Invested Capital (ROIC)	5.22%	9.32%	5.88%	8.90%	16.63%	6.29%
Return on Capital Employed (ROCE)	7.40%	10.90%	8.20%	11.40%	16.10%	10.10%
Earnings Yield	8.05%	15.28%	6.68%	8.75%	10.65%	3.82%
FCF Yield	17.86%	18.02%	12.06%	2.30%	15.48%	-5.05%
Dividend Yield	3.49%	4.52%	-	-	3.06%	2.66%
Payout Ratio	46.07%	24.77%	56.28%	50.28%	20.05%	94.46%
Buyback Yield / Dilution	4.21%	3.03%	2.85%	0.53%	-9.19%	1.37%
Total Shareholder Return	7.70%	7.55%	2.85%	0.53%	-6.13%	4.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.