Amicogen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	89,335	98,951	211,591	412,059	379,320	620,699
Market Cap Growth	-48.59%	-53.23%	-48.65%	8.63%	-38.89%	-14.98%
Enterprise Value	144,750	198,192	405,409	602,905	527,782	704,168
Last Close Price	1268.00	1782.00	3860.00	7560.00	8948.35	14644.85
PE Ratio	-	-	-	-	-	166.29
Forward PE	-	67.82	67.82	67.82	67.82	67.82
PS Ratio	2.06	2.36	1.22	2.58	2.63	4.97
PB Ratio	0.67	0.93	1.60	1.88	2.23	2.67
P/TBV Ratio	0.69	1.13	1.74	2.37	2.93	3.48
P/OCF Ratio	-	-	-	47.68	-	76.88
EV/Sales Ratio	3.33	4.72	2.34	3.77	3.66	5.64
EV/EBITDA Ratio	-	-	92.34	43.21	68.20	114.62
EV/EBIT Ratio	-	-	-	874.51	-	-
Debt / Equity Ratio	0.47	0.88	0.91	0.68	0.85	0.36
Debt / EBITDA Ratio	-	-	27.32	10.72	18.67	13.79
Net Debt / Equity Ratio	0.41	0.82	0.84	0.51	0.66	0.18
Net Debt / EBITDA Ratio	-8.68	-15.13	25.40	7.96	14.44	6.87
Net Debt / FCF Ratio	-1.11	-3.09	-1.83	-2.06	-1.63	-1.07
Asset Turnover	0.18	0.16	0.46	0.36	0.34	0.36
Inventory Turnover	3.63	3.13	4.31	2.27	2.33	2.17
Quick Ratio	0.69	0.32	0.83	0.58	0.44	0.47
Current Ratio	1.07	0.54	0.98	0.90	0.70	0.76
Return on Equity (ROE)	-3.99%	-25.42%	-28.90%	-10.63%	-22.74%	2.23%
Return on Assets (ROA)	-4.16%	-3.65%	-1.57%	0.10%	-0.73%	-0.83%
Return on Invested Capital (ROIC)	-8.52%	-7.03%	-3.33%	0.22%	-1.77%	-0.97%
Return on Capital Employed (ROCE)	-9.40%	-9.50%	-4.70%	0.20%	-2.20%	-1.80%
Earnings Yield	-5.08%	-30.28%	-24.95%	-5.65%	-12.45%	0.60%
FCF Yield	-54.76%	-28.43%	-28.84%	-13.07%	-18.02%	-6.32%
Buyback Yield / Dilution	-3.47%	-0.48%	-37.66%	-2.05%	-0.71%	-1.01%