Seoul Viosys Co., Ltd (KOSDAQ: 092190)
South Korea
· Delayed Price · Currency is KRW 4,110.00
+110.00 (2.75%)
Oct 11, 2024, 9:00 AM KST
Seoul Viosys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 608,479 | 503,961 | 438,792 | 488,677 | 431,282 | 350,640 | Upgrade
|
| Revenue Growth (YoY) | 32.80% | 14.85% | -10.21% | 13.31% | 23.00% | -9.26% | Upgrade
|
| Cost of Revenue | 546,288 | 481,095 | 419,956 | 407,558 | 346,732 | 280,821 | Upgrade
|
| Gross Profit | 62,191 | 22,866 | 18,835 | 81,119 | 84,550 | 69,819 | Upgrade
|
| Selling, General & Admin | 38,183 | 34,983 | 28,963 | 22,425 | 17,849 | 14,789 | Upgrade
|
| Research & Development | 56,539 | 56,911 | 50,291 | 34,379 | 37,757 | 42,516 | Upgrade
|
| Other Operating Expenses | 193.78 | 158.98 | 90.76 | 296.45 | 61.02 | 192.25 | Upgrade
|
| Operating Expenses | 98,443 | 95,816 | 80,953 | 59,226 | 57,545 | 59,814 | Upgrade
|
| Operating Income | -36,251 | -72,950 | -62,118 | 21,892 | 27,006 | 10,005 | Upgrade
|
| Interest Expense | -19,522 | -19,249 | -12,261 | -7,722 | -7,680 | -10,446 | Upgrade
|
| Interest & Investment Income | 336.82 | 370.13 | 166.23 | 16.55 | 301.58 | 12.48 | Upgrade
|
| Earnings From Equity Investments | -630.17 | -111.99 | -86.83 | -175.34 | -62.78 | -172.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -15,332 | -6,438 | -3,457 | 6,922 | -2,159 | 4,086 | Upgrade
|
| Other Non Operating Income (Expenses) | 42,822 | -1,984 | 2,372 | 228.88 | -513.15 | 154.23 | Upgrade
|
| EBT Excluding Unusual Items | -28,577 | -100,363 | -75,385 | 21,162 | 16,892 | 3,640 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4.78 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -355.48 | -272.48 | -7.15 | 16.23 | 98.79 | -269.28 | Upgrade
|
| Asset Writedown | -425.09 | - | -5,426 | -1,644 | -85.15 | -491.79 | Upgrade
|
| Pretax Income | -29,357 | -100,636 | -80,818 | 19,540 | 16,906 | 2,879 | Upgrade
|
| Income Tax Expense | 2,877 | 1,060 | 12,872 | -1,349 | -2,741 | 1,424 | Upgrade
|
| Earnings From Continuing Operations | -32,234 | -101,695 | -93,690 | 20,888 | 19,648 | 1,454 | Upgrade
|
| Minority Interest in Earnings | 3,098 | 12,773 | 7,243 | -16,443 | -8,745 | 3,845 | Upgrade
|
| Net Income | -29,136 | -88,922 | -86,447 | 4,446 | 10,902 | 5,299 | Upgrade
|
| Net Income to Common | -29,136 | -88,922 | -86,447 | 4,446 | 10,902 | 5,299 | Upgrade
|
| Net Income Growth | - | - | - | -59.22% | 105.74% | -1.31% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 36 | Upgrade
|
| Shares Change (YoY) | 1.35% | 1.28% | -1.09% | 0.37% | 4.74% | - | Upgrade
|
| EPS (Basic) | -764.98 | -2334.78 | -2298.87 | 116.97 | 287.98 | 146.54 | Upgrade
|
| EPS (Diluted) | -764.98 | -2334.78 | -2298.87 | 116.97 | 287.98 | 146.54 | Upgrade
|
| EPS Growth | - | - | - | -59.38% | 96.53% | -1.31% | Upgrade
|
| Free Cash Flow | 78,385 | -11,866 | 5,584 | -108,651 | -21,034 | -5,529 | Upgrade
|
| Free Cash Flow Per Share | 2058.00 | -311.57 | 148.50 | -2857.82 | -555.28 | -152.88 | Upgrade
|
| Gross Margin | 10.22% | 4.54% | 4.29% | 16.60% | 19.60% | 19.91% | Upgrade
|
| Operating Margin | -5.96% | -14.48% | -14.16% | 4.48% | 6.26% | 2.85% | Upgrade
|
| Profit Margin | -4.79% | -17.64% | -19.70% | 0.91% | 2.53% | 1.51% | Upgrade
|
| Free Cash Flow Margin | 12.88% | -2.35% | 1.27% | -22.23% | -4.88% | -1.58% | Upgrade
|
| EBITDA | 41,064 | 2,316 | 3,793 | 80,734 | 85,312 | 63,709 | Upgrade
|
| EBITDA Margin | 6.75% | 0.46% | 0.86% | 16.52% | 19.78% | 18.17% | Upgrade
|
| D&A For EBITDA | 77,315 | 75,266 | 65,911 | 58,842 | 58,306 | 53,704 | Upgrade
|
| EBIT | -36,251 | -72,950 | -62,118 | 21,892 | 27,006 | 10,005 | Upgrade
|
| EBIT Margin | -5.96% | -14.48% | -14.16% | 4.48% | 6.26% | 2.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 49.47% | Upgrade
|
| Advertising Expenses | - | 1,014 | 1,508 | 2,147 | 1,277 | 1,547 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.