NC& Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,837	13,812	28,334	41,020	37,585	93,267
Market Cap Growth	-11.44%	-51.25%	-30.93%	9.14%	-59.70%	3.18%
Enterprise Value	25,652	28,872	43,050	39,355	35,509	91,349
Last Close Price	2825.00	2820.00	5785.00	8375.00	7600.00	20625.00
PE Ratio	1.00	1.11	-	-	-	-
PS Ratio	0.15	0.14	0.32	0.67	0.41	0.81
PB Ratio	0.36	0.35	1.22	0.75	0.51	1.29
P/TBV Ratio	0.38	0.36	1.92	1.26	0.70	1.56
EV/Sales Ratio	0.28	0.28	0.48	0.64	0.38	0.80
Debt / Equity Ratio	0.35	0.34	2.08	0.91	0.40	0.35
Net Debt / Equity Ratio	0.30	0.24	0.20	-0.31	-0.30	-0.14
Net Debt / EBITDA Ratio	-1.88	-0.92	-0.23	0.55	0.78	0.79
Net Debt / FCF Ratio	-0.72	-0.47	-0.22	1.80	1.02	0.24
Asset Turnover	1.18	1.28	0.80	0.51	0.82	1.09
Inventory Turnover	4.57	5.40	4.29	2.36	2.28	3.27
Quick Ratio	0.35	0.40	0.81	2.36	1.99	1.54
Current Ratio	1.14	1.15	1.12	3.06	3.05	3.00
Return on Equity (ROE)	28.22%	9.09%	-81.80%	-53.06%	-49.52%	-41.18%
Return on Assets (ROA)	-9.92%	-13.67%	-14.79%	-18.52%	-17.67%	-9.05%
Return on Invested Capital (ROIC)	-22.96%	-35.90%	-81.16%	-79.83%	-56.07%	-38.28%
Return on Capital Employed (ROCE)	-30.60%	-41.60%	-81.30%	-37.60%	-38.60%	-18.40%
Earnings Yield	99.05%	90.28%	-65.96%	-44.35%	-58.62%	-19.15%
FCF Yield	-115.71%	-141.70%	-74.90%	-23.18%	-58.70%	-43.91%
Buyback Yield / Dilution	50.47%	0.03%	-0.03%	-1.74%	-11.65%	-2.92%