Exicon Co., Ltd. (KOSDAQ:092870)
South Korea flag South Korea · Delayed Price · Currency is KRW
25,750
0.00 (0.00%)
At close: Apr 3, 2026

Exicon Statistics

Total Valuation

Exicon has a market cap or net worth of KRW 321.94 billion. The enterprise value is 292.74 billion.

Market Cap321.94B
Enterprise Value 292.74B

Important Dates

The next estimated earnings date is Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Exicon has 12.50 million shares outstanding. The number of shares has increased by 10.71% in one year.

Current Share Class 12.50M
Shares Outstanding 12.50M
Shares Change (YoY) +10.71%
Shares Change (QoQ) +1.09%
Owned by Insiders (%) 17.65%
Owned by Institutions (%) 4.09%
Float 7.54M

Valuation Ratios

The trailing PE ratio is 36.01 and the forward PE ratio is 22.87.

PE Ratio 36.01
Forward PE 22.87
PS Ratio 4.88
PB Ratio 1.65
P/TBV Ratio 1.66
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 52.85, with an EV/FCF ratio of -43.11.

EV / Earnings 32.66
EV / Sales 4.43
EV / EBITDA 52.85
EV / EBIT 116.47
EV / FCF -43.11

Financial Position

The company has a current ratio of 3.20, with a Debt / Equity ratio of 0.08.

Current Ratio 3.20
Quick Ratio 1.97
Debt / Equity 0.08
Debt / EBITDA 5.35
Debt / FCF -2.45
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 4.81% and return on invested capital (ROIC) is 0.05%.

Return on Equity (ROE) 4.81%
Return on Assets (ROA) 0.02%
Return on Invested Capital (ROIC) 0.05%
Return on Capital Employed (ROCE) 0.04%
Weighted Average Cost of Capital (WACC) 13.31%
Revenue Per Employee 354.98M
Profits Per Employee 48.19M
Employee Count 186
Asset Turnover 0.32
Inventory Turnover 2.02

Taxes

Income Tax -5.03B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +132.82% in the last 52 weeks. The beta is 1.77, so Exicon's price volatility has been higher than the market average.

Beta (5Y) 1.77
52-Week Price Change +132.82%
50-Day Moving Average 27,457.80
200-Day Moving Average 16,720.15
Relative Strength Index (RSI) 43.47
Average Volume (20 Days) 312,350

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Exicon had revenue of KRW 66.03 billion and earned 8.96 billion in profits. Earnings per share was 715.00.

Revenue66.03B
Gross Profit 20.36B
Operating Income 80.12M
Pretax Income 3.93B
Net Income 8.96B
EBITDA 3.11B
EBIT 80.12M
Earnings Per Share (EPS) 715.00
Full Income Statement

Balance Sheet

The company has 45.82 billion in cash and 16.62 billion in debt, with a net cash position of 29.20 billion or 2,335.45 per share.

Cash & Cash Equivalents 45.82B
Total Debt 16.62B
Net Cash 29.20B
Net Cash Per Share 2,335.45
Equity (Book Value) 195.70B
Book Value Per Share 15,484.00
Working Capital 57.81B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -4.03 billion and capital expenditures -2.76 billion, giving a free cash flow of -6.79 billion.

Operating Cash Flow -4.03B
Capital Expenditures -2.76B
Depreciation & Amortization 3.03B
Net Borrowing 8.96B
Free Cash Flow -6.79B
FCF Per Share -543.10
Full Cash Flow Statement

Margins

Gross margin is 30.84%, with operating and profit margins of 0.12% and 13.58%.

Gross Margin 30.84%
Operating Margin 0.12%
Pretax Margin 5.96%
Profit Margin 13.58%
EBITDA Margin 4.70%
EBIT Margin 0.12%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 0.39%.

Dividend Per Share 100.00
Dividend Yield 0.39%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 13.95%
Buyback Yield -10.71%
Shareholder Yield -10.32%
Earnings Yield 2.78%
FCF Yield -2.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2020. It was a forward split with a ratio of 1.01.

Last Split Date Dec 29, 2020
Split Type Forward
Split Ratio 1.01

Scores

Exicon has an Altman Z-Score of 4.55 and a Piotroski F-Score of 5.

Altman Z-Score 4.55
Piotroski F-Score 5