Exicon Co., Ltd. (KOSDAQ:092870)
South Korea flag South Korea · Delayed Price · Currency is KRW
30,800
+3,150 (11.39%)
At close: Jun 12, 2026

Exicon Statistics

Total Valuation

Exicon has a market cap or net worth of KRW 385.07 billion. The enterprise value is 363.13 billion.

Market Cap385.07B
Enterprise Value 363.13B

Important Dates

The next estimated earnings date is Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Exicon has 12.50 million shares outstanding. The number of shares has increased by 6.69% in one year.

Current Share Class 12.50M
Shares Outstanding 12.50M
Shares Change (YoY) +6.69%
Shares Change (QoQ) +2.64%
Owned by Insiders (%) 17.65%
Owned by Institutions (%) 4.15%
Float 7.54M

Valuation Ratios

The trailing PE ratio is 34.04 and the forward PE ratio is 24.96.

PE Ratio 34.04
Forward PE 24.96
PS Ratio 5.21
PB Ratio 1.97
P/TBV Ratio 1.98
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 31.69
EV / Sales 4.91
EV / EBITDA 30.64
EV / EBIT 41.66
EV / FCF n/a

Financial Position

The company has a current ratio of 3.03, with a Debt / Equity ratio of 0.08.

Current Ratio 3.03
Quick Ratio 1.47
Debt / Equity 0.08
Debt / EBITDA 2.36
Debt / FCF -1.44
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 6.19% and return on invested capital (ROIC) is 2.24%.

Return on Equity (ROE) 6.19%
Return on Assets (ROA) 1.15%
Return on Invested Capital (ROIC) 2.24%
Return on Capital Employed (ROCE) 1.93%
Weighted Average Cost of Capital (WACC) 13.11%
Revenue Per Employee 397.40M
Profits Per Employee 61.61M
Employee Count 186
Asset Turnover 0.36
Inventory Turnover 1.74

Taxes

Income Tax -1.42B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +163.25% in the last 52 weeks. The beta is 1.71, so Exicon's price volatility has been higher than the market average.

Beta (5Y) 1.71
52-Week Price Change +163.25%
50-Day Moving Average 31,038.00
200-Day Moving Average 21,557.60
Relative Strength Index (RSI) 51.86
Average Volume (20 Days) 345,196

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Exicon had revenue of KRW 73.92 billion and earned 11.46 billion in profits. Earnings per share was 904.85.

Revenue73.92B
Gross Profit 24.17B
Operating Income 3.82B
Pretax Income 10.04B
Net Income 11.46B
EBITDA 6.96B
EBIT 3.82B
Earnings Per Share (EPS) 904.85
Full Income Statement

Balance Sheet

The company has 38.38 billion in cash and 16.44 billion in debt, with a net cash position of 21.95 billion or 1,755.48 per share.

Cash & Cash Equivalents 38.38B
Total Debt 16.44B
Net Cash 21.95B
Net Cash Per Share 1,755.48
Equity (Book Value) 195.96B
Book Value Per Share 15,093.28
Working Capital 54.85B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -8.41 billion and capital expenditures -3.03 billion, giving a free cash flow of -11.44 billion.

Operating Cash Flow -8.41B
Capital Expenditures -3.03B
Depreciation & Amortization 3.13B
Net Borrowing 8.95B
Free Cash Flow -11.44B
FCF Per Share -914.98
Full Cash Flow Statement

Margins

Gross margin is 32.70%, with operating and profit margins of 5.17% and 15.50%.

Gross Margin 32.70%
Operating Margin 5.17%
Pretax Margin 13.58%
Profit Margin 15.50%
EBITDA Margin 9.41%
EBIT Margin 5.17%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 0.36%.

Dividend Per Share 100.00
Dividend Yield 0.36%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 11.30%
Buyback Yield -6.69%
Shareholder Yield -6.30%
Earnings Yield 2.98%
FCF Yield -2.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2020. It was a forward split with a ratio of 1.01.

Last Split Date Dec 29, 2020
Split Type Forward
Split Ratio 1.01

Scores

Exicon has an Altman Z-Score of 5.32 and a Piotroski F-Score of 5.

Altman Z-Score 5.32
Piotroski F-Score 5