Bixolon Co., Ltd (KOSDAQ:093190)
South Korea · Delayed Price · Currency is KRW 7,100.00
-630.00 (-8.15%)
At close: Apr 2, 2026
Bixolon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 133,468 | 113,492 | 108,128 | 134,894 | 100,390 |
Other Revenue | - | -0 | -0 | - | - |
| 133,468 | 113,492 | 108,128 | 134,894 | 100,390 | |
Revenue Growth (YoY) | 17.60% | 4.96% | -19.84% | 34.37% | 34.82% |
Cost of Revenue | 72,027 | 66,087 | 64,524 | 76,399 | 67,749 |
Gross Profit | 61,441 | 47,405 | 43,604 | 58,495 | 32,640 |
Selling, General & Admin | 30,966 | 26,929 | 24,306 | 24,770 | 16,964 |
Research & Development | 9,052 | 8,685 | 8,048 | 6,121 | - |
Amortization of Goodwill & Intangibles | 44.46 | 53.51 | 163.63 | 148.66 | 52.45 |
Other Operating Expenses | 3,273 | 542.9 | 534.85 | 510.6 | 644.88 |
Operating Expenses | 45,528 | 37,980 | 34,332 | 33,358 | 18,684 |
Operating Income | 15,913 | 9,425 | 9,272 | 25,137 | 13,956 |
Interest Expense | -125.41 | -218.71 | -278.36 | -167.55 | -48.36 |
Interest & Investment Income | 1,493 | 1,839 | 2,163 | 1,431 | 773.92 |
Earnings From Equity Investments | 76.5 | 629.93 | 147.01 | -9,865 | - |
Currency Exchange Gain (Loss) | 237.21 | 1,838 | 283.45 | 864.17 | 2,075 |
Other Non Operating Income (Expenses) | 127.3 | -203.82 | 462.91 | 1,184 | 735.97 |
EBT Excluding Unusual Items | 17,722 | 13,310 | 12,050 | 18,584 | 17,492 |
Gain (Loss) on Sale of Investments | 4,256 | 1,858 | -513.82 | -4,626 | 13,162 |
Gain (Loss) on Sale of Assets | 24.89 | 348.43 | -3.76 | 73.69 | 478.92 |
Asset Writedown | -6.14 | -29.74 | - | - | -68.12 |
Pretax Income | 21,997 | 15,486 | 11,533 | 14,032 | 31,065 |
Income Tax Expense | 3,677 | 2,203 | 993.24 | 3,750 | 5,208 |
Earnings From Continuing Operations | 18,320 | 13,284 | 10,539 | 10,282 | 25,857 |
Net Income to Company | 18,320 | 13,284 | 10,539 | 10,282 | 25,857 |
Minority Interest in Earnings | -9.95 | 58.38 | 486.95 | 527.74 | -84.1 |
Net Income | 18,310 | 13,342 | 11,026 | 10,810 | 25,773 |
Net Income to Common | 18,310 | 13,342 | 11,026 | 10,810 | 25,773 |
Net Income Growth | 37.24% | 21.00% | 2.00% | -58.06% | 360.38% |
Shares Outstanding (Basic) | 15 | 15 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 15 | 15 | 16 | 16 | 16 |
Shares Change (YoY) | -6.04% | -3.38% | -0.09% | -0.83% | -1.84% |
EPS (Basic) | 1261.00 | 863.00 | 688.29 | 674.15 | 1593.98 |
EPS (Diluted) | 1259.00 | 862.00 | 688.29 | 674.15 | 1593.98 |
EPS Growth | 46.06% | 25.24% | 2.10% | -57.71% | 369.02% |
Free Cash Flow | -8,549 | 12,405 | -10,938 | 13,254 | -30,022 |
Free Cash Flow Per Share | -587.80 | 801.45 | -682.78 | 826.62 | -1856.75 |
Dividend Per Share | - | - | 200.000 | 400.000 | 250.000 |
Dividend Growth | - | - | -50.00% | 60.00% | - |
Gross Margin | 46.03% | 41.77% | 40.33% | 43.36% | 32.51% |
Operating Margin | 11.92% | 8.30% | 8.58% | 18.63% | 13.90% |
Profit Margin | 13.72% | 11.76% | 10.20% | 8.01% | 25.67% |
Free Cash Flow Margin | -6.40% | 10.93% | -10.12% | 9.83% | -29.90% |
EBITDA | 22,545 | 15,645 | 15,005 | 30,311 | 18,960 |
EBITDA Margin | 16.89% | 13.79% | 13.88% | 22.47% | 18.89% |
D&A For EBITDA | 6,632 | 6,221 | 5,733 | 5,174 | 5,004 |
EBIT | 15,913 | 9,425 | 9,272 | 25,137 | 13,956 |
EBIT Margin | 11.92% | 8.30% | 8.58% | 18.63% | 13.90% |
Effective Tax Rate | 16.71% | 14.22% | 8.61% | 26.72% | 16.77% |
Advertising Expenses | 2,718 | 2,193 | 1,833 | 1,542 | 522.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.